← Scroll for more →
Leggett & Platt Inc (LEG)
Household Furniture
Latest Price
$9.20
TTM P/E
5.90
Normalized P/E
92.98
TTM Div Yield
2.17%
Fwd Div Yield
2.17%
Book Value
7.93
P/B Ratio
1.16
Valuation metrics
adjust assumptions →EPS: $1.69
Book value / share: $7.54
Formula: √(22.5 × EPS × BVPS)
Graham Number
$16.94
+84% upside
Norm. op. income: $411M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$16.81
+83% upside
Base FCF: $281M (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$35.20
+283% upside
EPS: $1.69
Target P/E: 93×
Formula: EPS × P/E
P/E Fair Value
$157.17
+1608% upside
Institutional Ownership
98.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 22.65M | $265.0M | 16.22% | +689.5K | 2026-06-30 |
| FMR LLC | 11.60M | $135.0M | 8.31% | +11.55M | 2026-06-30 |
| Vanguard Portfolio Management LLC | 8.48M | $99.0M | 6.07% | -3.73M | 2026-06-30 |
| Goldman Sachs Group Inc | 8.14M | $95.0M | 5.83% | +6.74M | 2026-06-30 |
| Quantinno Capital Management LP | 6.32M | $73.0M | 4.53% | +3.29M | 2026-06-30 |
| Vanguard Capital Management LLC | 5.92M | $69.0M | 4.24% | +148.0K | 2026-06-30 |
| State Street Corp | 5.53M | $64.0M | 3.96% | -38.1K | 2026-06-30 |
| Forest Avenue Capital Management LP | 3.67M | $43.0M | 2.63% | -29.7K | 2026-06-30 |
| Geode Capital Management, LLC | 3.50M | $41.0M | 2.51% | +316.3K | 2026-06-30 |
| Dimensional Fund Advisors LP | 2.97M | $34.0M | 2.13% | +1.01M | 2026-06-30 |