← Scroll for more →
Lennar Corp (LEN-B)
General Bldg Contractors - Residential Bldgs
Latest Price
$85.95
TTM P/E
16.28
Normalized P/E
7.28
TTM Div Yield
--
Fwd Div Yield
--
Book Value
89.46
P/B Ratio
0.96
Valuation metrics
adjust assumptions →EPS: $14.31
Book value / share: $80.73
Formula: √(22.5 × EPS × BVPS)
Graham Number
$161.22
+88% upside
Norm. op. income: $5.2B (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$138.07
+61% upside
Base FCF: $2.5B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$146.90
+71% upside
EPS: $14.31
Target P/E: 7×
Formula: EPS × P/E
P/E Fair Value
$100.17
+17% upside