Financial Statements — LEVI
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.85 | 0.72 | 0.61 | 0.65 | 0.57 | 0.58 | 0.64 | 0.52 | 0.29 | 0.47 | 0.32 | 0.50 | 0.60 | 0.68 | 1.38 | 1.22 | 1.97 |
| Short-term Investments | 0.13 | 0.10 | 0.09 | 0.08 | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 |
| Accounts Receivable | 0.59 | 0.73 | 0.72 | 0.62 | 0.65 | 0.68 | 0.58 | 0.66 | 0.69 | 0.56 | 0.77 | 0.66 | 0.61 | 0.65 | 0.67 | 0.58 | 0.60 |
| Inventory | 1.16 | 1.12 | 1.29 | 1.25 | 1.07 | 1.28 | 1.22 | 1.15 | 1.37 | 1.31 | 1.34 | 1.29 | 1.11 | 1.01 | 0.90 | 0.86 | 0.84 |
| Total Current Assets | 2.97 | 2.91 | 3.01 | 2.93 | 2.65 | 2.75 | 2.65 | 2.52 | 2.57 | 2.54 | 2.65 | 2.78 | 2.64 | 2.61 | 3.23 | 2.97 | 3.70 |
| Property, Plant & Equipment | 0.66 | 0.67 | 0.68 | 0.67 | 0.67 | 0.70 | 0.69 | 0.67 | 0.68 | 0.66 | 0.63 | 0.55 | 0.51 | 0.49 | 0.46 | 0.45 | 0.44 |
| Goodwill | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.32 | 0.30 | 0.30 | 0.37 | 0.37 | 0.37 | 0.37 | 0.38 | 0.27 | 0.27 | 0.27 |
| Intangible Assets | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.28 | 0.27 | 0.02 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.05 | 0.05 | 0.05 |
| Total Non-current Assets* | 3.66 | 3.67 | 3.65 | 3.60 | 3.55 | 3.51 | 3.54 | 3.44 | 3.31 | 3.35 | 3.23 | 3.12 | 3.10 | 3.14 | 2.76 | 2.57 | 2.54 |
| Total Assets | 6.63 | 6.57 | 6.66 | 6.53 | 6.20 | 6.25 | 6.19 | 5.96 | 5.87 | 5.89 | 5.87 | 5.90 | 5.74 | 5.75 | 5.99 | 5.54 | 6.24 |
| Accounts Payable | 0.60 | 0.49 | 0.62 | 0.68 | 0.56 | 0.67 | 0.62 | 0.50 | 0.57 | 0.46 | 0.48 | 0.69 | 0.56 | 0.56 | 0.55 | 0.44 | 0.42 |
| Short-term Debt | -- | -- | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.04 | 0.14 | 0.16 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
| Total Current Liabilities | 1.85 | 1.85 | 1.98 | 1.98 | 1.77 | 1.95 | 1.87 | 1.77 | 1.81 | 1.80 | 1.77 | 1.87 | 1.73 | 1.69 | 1.77 | 1.63 | 2.32 |
| Long-term Debt | 1.04 | 1.05 | 1.04 | 1.03 | 0.99 | 1.02 | 1.01 | 1.01 | 1.00 | 1.00 | 0.99 | 0.96 | 1.00 | 1.02 | 1.24 | 1.26 | 1.26 |
| Total Non-current Liabilities* | 2.50 | 2.52 | 2.51 | 2.46 | 2.40 | 2.43 | 2.36 | 2.22 | 2.12 | 2.16 | 2.13 | 2.20 | 2.28 | 2.34 | 2.61 | 2.49 | 2.51 |
| Total Liabilities | 4.36 | 4.37 | 4.49 | 4.44 | 4.16 | 4.38 | 4.23 | 3.99 | 3.93 | 3.95 | 3.91 | 4.07 | 4.01 | 4.03 | 4.38 | 4.11 | 4.83 |
| Retained Earnings | 1.90 | 1.86 | 1.81 | 1.74 | 1.73 | 1.57 | 1.62 | 1.67 | 1.67 | 1.71 | 1.76 | 1.63 | 1.53 | 1.56 | 1.44 | 1.28 | 1.24 |
| Total Stockholder Equity* | 2.27 | 2.21 | 2.16 | 2.09 | 2.03 | 1.87 | 1.95 | 1.98 | 1.94 | 1.94 | 1.97 | 1.83 | 1.73 | 1.72 | 1.61 | 1.43 | 1.41 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.56 | 1.74 | 1.77 | 1.54 | 1.45 | 1.53 | 1.84 | 1.52 | 1.44 | 1.56 | 1.64 | 1.51 | 1.34 | 1.69 | 1.59 | 1.52 | 1.47 | 1.59 | 1.68 | 1.50 |
| Cost of Revenue | 0.58 | 0.66 | 0.69 | 0.59 | 0.54 | 0.58 | 0.71 | 0.61 | 0.57 | 0.65 | 0.69 | 0.67 | 0.55 | 0.75 | 0.70 | 0.65 | 0.62 | 0.65 | 0.71 | 0.64 |
| Gross Profit | 0.98 | 1.08 | 1.07 | 0.95 | 0.91 | 0.95 | 1.13 | 0.91 | 0.87 | 0.91 | 0.95 | 0.84 | 0.78 | 0.94 | 0.89 | 0.86 | 0.86 | 0.94 | 0.97 | 0.86 |
| Selling, General & Admin | 0.84 | 0.87 | 0.86 | 0.78 | 0.79 | 0.75 | 0.90 | 0.77 | 0.79 | 0.79 | 0.80 | 0.71 | 0.77 | 0.78 | 0.74 | 0.66 | 0.78 | 0.71 | 0.79 | 0.65 |
| Total Operating Expenses | 0.86 | 0.88 | 0.86 | 0.78 | 0.80 | 0.76 | 0.91 | 2.64 | 0.85 | 0.91 | 0.80 | 0.80 | 0.77 | 0.78 | 0.75 | 2.15 | 0.78 | 0.71 | (1.46) | 0.65 |
| Operating Income | 0.12 | 0.20 | 0.21 | 0.17 | 0.11 | 0.19 | 0.21 | 0.03 | 0.02 | -0.00 | 0.15 | 0.03 | 0.01 | 0.16 | 0.14 | 0.20 | 0.08 | 0.23 | 0.19 | 0.22 |
| Interest Expense | -- | -- | -- | 0.01 | 0.01 | 0.01 | -- | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 |
| Pretax Income | 0.12 | 0.23 | 0.20 | 0.16 | 0.10 | 0.18 | 0.20 | 0.02 | 0.01 | (0.01) | 0.14 | -0.00 | (0.01) | 0.14 | 0.14 | 0.19 | 0.08 | 0.25 | 0.17 | 0.20 |
| Tax Provision | 0.03 | 0.05 | 0.04 | 0.03 | 0.02 | 0.04 | 0.02 | -0.00 | (0.01) | -0.00 | 0.01 | (0.01) | (0.01) | 0.02 | (0.01) | 0.01 | 0.03 | 0.05 | 0.01 | 0.01 |
| Net Income | 0.09 | 0.18 | 0.16 | 0.22 | 0.07 | 0.14 | 0.18 | 0.02 | 0.02 | (0.01) | 0.13 | 0.01 | -0.00 | 0.11 | 0.15 | 0.17 | 0.05 | 0.20 | 0.15 | 0.19 |
| Basic EPS | 0.23 | 0.45 | 0.40 | 0.55 | 0.17 | 0.34 | 0.46 | 0.05 | 0.05 | (0.03) | 0.32 | 0.02 | 0.00 | 0.29 | 0.37 | 0.44 | 0.13 | 0.49 | 0.38 | 0.48 |
| Diluted EPS | 0.22 | 0.45 | 0.39 | 0.55 | 0.17 | 0.34 | 0.46 | 0.05 | 0.04 | (0.03) | 0.31 | 0.02 | 0.00 | 0.29 | 0.38 | 0.43 | 0.12 | 0.48 | 0.37 | 0.47 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 270.80 | 211.50 | 266.80 | 24.80 | 185.50 | 52.50 | 297.30 | 52.30 | 262.80 | 286.00 | 258.90 | 51.20 | 286.20 | (160.80) | 17.78 | 64.44 | 59.75 | 86.14 | 238.41 | 250.83 |
| Capital Expenditures | 39.90 | 59.40 | 51.10 | 64.20 | 39.50 | 66.60 | 65.70 | 50.00 | 40.20 | 71.60 | 56.50 | 72.40 | 75.70 | 110.90 | 70.32 | 76.27 | 46.92 | 73.59 | 58.51 | 40.93 |
| Free Cash Flow* | 230.90 | 152.10 | 215.70 | (39.40) | 146.00 | (14.10) | 231.60 | 2.30 | 222.60 | 214.40 | 202.40 | (21.20) | 210.50 | (271.70) | (52.54) | (11.83) | 12.83 | 12.54 | 179.90 | 209.90 |
| Investing Cash Flow | (77.80) | 26.30 | (59.00) | 120.00 | (58.60) | (71.10) | (88.90) | (50.80) | (69.70) | (71.70) | (79.80) | (79.40) | (62.40) | (19.10) | (8.64) | (91.91) | (56.95) | (78.20) | (444.07) | (57.30) |
| Financing Cash Flow | (56.80) | (284.10) | (63.10) | (184.70) | (54.90) | (97.50) | (90.20) | (66.20) | (68.40) | (94.50) | (75.00) | (145.00) | (71.90) | 77.80 | (77.67) | (70.58) | (77.72) | (139.43) | (351.28) | (36.47) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 | Q3
2020 | Q2
2020 | Q1
2020 |
|---|
| Dividends Per Share | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.10 | 0.10 | 0.08 | 0.06 | 0.04 | 0.00 | 0.08 | 0.08 |