LifeMD, Inc. (LFMDP)

Services-Offices & Clinics of Doctors of Medicine

Latest Price

$21.65

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

0.16

P/B Ratio

131.45

Valuation metrics

EPS: $0.25

Book value / share: $0.50

Formula: √(22.5 × EPS × BVPS)

Graham Number

$1.67

92% downside

Base FCF: $9M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$3.94

82% downside

EPS: $0.25

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$3.75

83% downside