IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — LFT

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.030.020.060.060.060.050.070.060.040.100.100.050.040.050.040.010.01
Total Assets1.121.200.961.001.061.261.301.381.441.131.131.131.131.131.051.040.57
Total Liabilities0.910.990.730.770.831.011.051.141.200.890.890.880.880.880.880.870.45
Retained Earnings0.060.070.080.070.070.070.060.050.040.040.030.030.030.020.020.020.01
Total Stockholder Equity0.200.220.230.230.230.240.240.240.240.240.240.250.250.250.170.170.11

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Net Income(8.01)0.21(7.76)1.843.69(0.52)4.796.284.606.985.016.362.575.772.061.503.342.953.662.37
Diluted EPS(0.18)(0.02)(1.70)0.010.05(0.03)0.600.100.070.110.700.100.030.090.100.010.040.051.000.05

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.503.571.251.143.614.096.336.235.519.069.225.434.255.844.553.443.744.561.924.86
Investing Cash Flow104.6315.24(298.50)39.6260.6655.29132.5039.3182.1880.09(2.54)(365.14)(0.67)51.63(29.57)28.872.10(53.24)(172.34)(160.95)
Financing Cash Flow(81.08)(14.81)267.02(44.67)(68.05)(66.43)(132.35)(47.06)(85.75)(76.02)(4.81)309.58(4.32)(4.32)(4.32)(4.32)(4.32)77.59(3.45)3.39

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Dividends Per Share0.040.040.040.040.060.080.170.080.080.070.070.070.060.060.060.060.060.060.090.09