IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — LGN

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025
Cash & Equivalents0.290.240.18
Accounts Receivable0.920.830.59
Inventory0.010.010.01
Total Current Assets1.651.471.04
Property, Plant & Equipment0.130.120.08
Goodwill0.820.840.78
Intangible Assets0.790.840.56
Total Non-current Assets*2.092.011.56
Total Assets3.743.482.60
Accounts Payable0.430.350.22
Total Current Liabilities1.221.130.66
Long-term Debt1.011.010.81
Total Non-current Liabilities*1.541.401.11
Total Liabilities2.762.531.77
Retained Earnings(0.32)(0.29)(0.28)
Total Stockholder Equity0.600.510.39

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Total Revenue1.261.040.740.71
Cost of Revenue1.040.850.590.56
Gross Profit0.220.190.150.15
Selling, General & Admin0.150.120.110.09
Total Operating Expenses0.230.160.170.11
Operating Income(0.01)0.02(0.02)0.04
Pretax Income(0.02)0.00(0.05)0.00
Tax Provision0.01(0.01)0.010.00
Net Income(0.03)0.02(0.03)-0.00
Basic EPS(0.37)0.24--(0.02)
Diluted EPS(0.37)0.13--(0.02)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Operating Cash Flow74.38120.1194.75162.12
Capital Expenditures24.0517.8213.2124.73
Free Cash Flow*50.34102.2981.54137.39
Investing Cash Flow(23.92)(299.02)(29.09)(24.96)
Financing Cash Flow(3.10)193.36(11.53)(42.30)

* Derived from reported values