IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — LGSP

Balance Sheet

(in thousands USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023
Cash & Equivalents0.000.000.000.000.000.220.600.6624.270.19
Accounts Receivable----0.000.000.00----------
Inventory----0.000.000.002.953.083.533.483.56
Total Current Assets----0.000.000.004.235.496.4230.055.72
Total Non-current Assets*----0.000.000.000.000.000.000.000.00
Total Assets0.000.000.000.000.004.235.496.4230.055.72
Accounts Payable----2.132.132.094.884.284.792.291.21
Total Current Liabilities22.4818.1313.377.582.245.184.434.9533.5532.42
Long-term Debt----------61.7557.380.00----
Total Non-current Liabilities*0.000.000.000.000.0061.7557.3844.630.000.00
Total Liabilities22.4818.1313.377.582.2466.9361.8149.5833.5532.42
Retained Earnings(132.96)(128.61)(123.86)(118.09)(112.79)(102.37)(78.95)(83.33)(43.73)(30.20)
Total Stockholder Equity(22.47)(18.12)(13.37)(7.58)(2.24)(62.70)(56.32)(43.16)(3.50)(26.71)

* Derived from reported values

Income Statement

(in thousands USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023
Total Revenue0.000.000.000.000.000.642.381.571.221.761.661.20
Cost of Revenue0.000.000.000.000.000.361.430.960.771.281.111.14
Gross Profit0.000.000.000.000.000.280.420.610.450.480.560.07
Research & Development----------------------0.00
Selling, General & Admin0.000.000.000.000.000.030.950.010.020.020.280.03
Total Operating Expenses4.350.604.155.785.300.557.276.9713.135.6514.396.65
Operating Income(4.35)(0.60)(4.15)(5.78)(5.30)(0.26)(6.85)(6.36)(12.68)(5.18)(13.83)(6.58)
Pretax Income(4.35)(0.60)--------------------
Tax Provision0.000.000.000.000.000.000.000.000.000.000.000.00
Net Income(4.35)(0.60)(4.15)(5.78)(5.30)(3.56)(6.85)(6.36)(12.68)(5.18)(13.83)(6.58)
Basic EPS0.000.00--0.000.000.00------------
Diluted EPS0.000.00--0.000.000.000.000.00--------

Cash Flow Statement

(in thousands USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023
Operating Cash Flow0.000.000.010.010.04(0.44)(8.90)(4.74)(12.33)(6.22)10.35(20.24)
Financing Cash Flow----0.000.000.000.007.974.3712.757.8012.3121.73