IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — LIEN

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023
Cash & Equivalents0.933.3510.4613.8314.9230.1134.0033.1629.8232.9032.54
Total Assets343.96373.13327.25331.75313.7089.2890.0890.3589.1991.3489.99
Total Liabilities41.4768.9524.3329.9112.686.745.825.831.781.291.16
Retained Earnings(0.82)0.88(0.46)(1.54)(2.36)(2.55)(0.83)(0.57)2.304.943.73
Total Stockholder Equity302.49304.18302.92301.84301.0282.5484.2684.5287.4090.0488.83

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023
Selling, General & Admin1.141.211.211.081.370.970.70------0.000.000.000.00
Total Operating Expenses----------4.27----------------
Net Income6.068.548.258.838.58----(1.72)(0.26)(1.03)(1.85)(2.64)1.212.36
Basic EPS0.270.370.360.390.380.330.67(0.03)0.210.080.410.200.190.38
Diluted EPS0.270.370.360.390.380.330.67(0.03)0.210.080.410.200.190.38

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023
Operating Cash Flow32.97(20.83)(13.77)(1.39)1.95(7.26)(7.33)(2.29)2.482.107.140.840.35(2.58)
Financing Cash Flow(35.39)21.246.24(1.97)(3.04)(1.75)1.15(1.61)(1.64)(1.55)(4.35)(3.91)0.000.00