← Scroll for more →
Linde PLC (LIN)
Industrial Inorganic Chemicals
Latest Price
$514.24
TTM P/E
34.12
Normalized P/E
40.92
TTM Div Yield
1.23%
Fwd Div Yield
1.23%
Book Value
85.87
P/B Ratio
5.99
Valuation metrics
adjust assumptions →EPS: $14.61
Book value / share: $82.48
Formula: √(22.5 × EPS × BVPS)
Graham Number
$164.66
67% downside
Norm. op. income: $5.4B (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$39.83
92% downside
Base FCF: $5.5B (median of recent 5yr)
Growth: 0%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$94.71
81% downside
EPS: $14.61
Target P/E: 40×
Formula: EPS × P/E
P/E Fair Value
$584.40
+16% upside