IntrinsicIntrinsic
← Scroll for more →

Lincoln Educational Services Corp (LINC)

Services-Educational Services

Latest Price
$21.58
TTM P/E
29.56
Normalized P/E
32.96
TTM Div Yield
--
Fwd Div Yield
--
Book Value
6.38
P/B Ratio
3.38

Valuation metrics

adjust assumptions →
EPS: $0.64
Book value / share: $6.31
Formula: √(22.5 × EPS × BVPS)
Graham Number
$9.54
56% downside
Norm. op. income: $16M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.76
78% downside
Base FCF: $20M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$17.96
17% downside
EPS: $0.64
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$21.12
2% downside

Institutional Ownership

92.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.48M$123.0M7.83%+300.6K2026-06-30
Juniper Investment Company, LLC1.73M$86.0M5.46%-205.3K2026-06-30
Alliancebernstein L.P.1.56M$63.0M4.93%+1.53M2026-06-30
Needham Investment Management LLC1.32M$66.0M4.18%+47.5K2026-06-30
Vanguard Capital Management LLC1.22M$60.0M3.85%+19.4K2026-06-30
Next Century Growth Investors LLC1.18M$58.0M3.71%+134.9K2026-06-30
Driehaus Capital Management LLC951.6K$47.0M3.00%+274.7K2026-06-30
Geode Capital Management, LLC877.2K$43.0M2.77%+136.4K2026-06-30
American Century Companies Inc814.1K$40.0M2.57%+5.8K2026-06-30
Alyeska Investment Group, L.P.730.7K$36.0M2.30%-47.2K2026-06-30
View all institutional holders →