LivaNova PLC (LIVN)
Electromedical & Electrotherapeutic Apparatus
Latest Price
$79.47
TTM P/E
23.44
Normalized P/E
--
Div Yield
--
Book Value
24.17
P/B Ratio
3.29
Valuation metrics
adjust assumptions →Base FCF: $77M (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$35.35
56% downside