LKQ CORP (LKQ)
Wholesale-Motor Vehicles & Motor Vehicle Parts & Supplies
Latest Price
$23.75
TTM P/E
--
Normalized P/E
7.58
Div Yield
--
Book Value
25.28
P/B Ratio
0.94
Valuation metrics
adjust assumptions →EPS: $2.35
Book value / share: $25.64
Formula: √(22.5 × EPS × BVPS)
Graham Number
$36.82
+55% upside
Norm. op. income: $1.2B (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$36.28
+53% upside
Base FCF: $998M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$37.01
+56% upside
EPS: $2.35
Target P/E: 8×
Formula: EPS × P/E
P/E Fair Value
$18.80
21% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 38.55M | $1.01B | 15.21% | +1.66M | 2026-06-30 |
| PZENA INVESTMENT MANAGEMENT LLC | 15.14M | $398.0M | 5.98% | +8.91M | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 14.42M | $379.0M | 5.69% | +33.0K | 2026-06-30 |
| FULLER & THALER ASSET MANAGEMENT, INC. | 12.04M | $317.0M | 4.75% | +2.10M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 11.47M | $302.0M | 4.53% | +11.1K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 11.36M | $299.0M | 4.48% | +980.6K | 2026-06-30 |
| NORDEA INVESTMENT MANAGEMENT AB | 9.61M | $250.0M | 3.79% | -2.65M | 2026-06-30 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 9.39M | $249.0M | 3.71% | -261.3K | 2026-06-30 |
| STATE STREET CORP | 8.83M | $232.0M | 3.49% | +187.7K | 2026-06-30 |
| MORGAN STANLEY | 8.07M | $212.0M | 3.19% | -2.36M | 2026-06-30 |