IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — LMRI

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026
Cash & Equivalents0.070.05
Total Current Assets0.260.22
Property, Plant & Equipment0.160.15
Goodwill0.810.81
Intangible Assets0.040.04
Total Non-current Assets*1.551.54
Total Assets1.811.76
Accounts Payable0.030.04
Total Current Liabilities0.180.16
Long-term Debt0.840.83
Total Non-current Liabilities*1.021.01
Total Liabilities1.191.16
Retained Earnings(0.63)(0.63)
Total Stockholder Equity0.620.60

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026
Total Revenue264.16252.54
Selling, General & Admin24.4020.34
Total Operating Expenses259.74248.15
Operating Income23.0419.41
Interest Expense16.2216.33
Pretax Income5.773.08
Tax Provision3.021.36
Net Income2.751.72
Basic EPS0.030.02
Diluted EPS0.030.02

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026
Operating Cash Flow32.802.93
Capital Expenditures9.675.31
Free Cash Flow*23.13(2.38)
Investing Cash Flow(13.64)(5.27)
Financing Cash Flow(0.68)(5.26)

* Derived from reported values