Financial Statements — LND
Balance Sheet
(in billions BRL)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2019 |
|---|
| Cash & Equivalents | 0.14 | 0.17 | 0.38 | 0.44 | 1.06 | 0.17 |
| Inventory | 0.29 | 0.23 | 0.21 | 0.29 | 0.27 | 0.14 |
| Total Current Assets | -- | -- | 1.35 | -- | -- | 0.62 |
| Goodwill | -- | -- | -- | -- | 0.00 | 0.00 |
| Total Non-current Assets | 2.66 | 2.51 | 2.16 | 1.76 | 1.67 | 1.40 |
| Total Assets | 3.84 | 3.61 | 3.51 | 3.35 | 3.43 | 2.04 |
| Total Current Liabilities | 0.66 | 0.53 | 0.63 | 0.48 | 0.66 | 0.40 |
| Total Non-current Liabilities | 1.00 | 0.90 | 0.68 | 0.65 | 0.58 | 0.52 |
| Total Liabilities | 1.66 | 1.43 | 1.31 | 1.13 | 1.25 | 0.92 |
| Total Stockholder Equity | 2.18 | 2.18 | 2.20 | 2.22 | 2.18 | 1.12 |
Income Statement
(in billions BRL) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2019 |
|---|
| Total Revenue | 0.88 | 0.77 | 0.90 | 1.17 | 0.66 | 0.49 |
| Cost of Revenue* | -- | -- | -- | -- | 0.17 | -- |
| Gross Profit | -- | -- | -- | -- | 0.49 | -- |
| Selling, General & Admin | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 | 0.04 |
| Total Operating Expenses* | -- | -- | -- | -- | 0.10 | -- |
| Operating Income | 0.21 | 0.19 | 0.28 | 0.69 | 0.39 | 0.16 |
| Interest Expense | -- | -- | -- | -- | -- | 0.03 |
| Pretax Income | -- | 0.19 | 0.28 | 0.64 | 0.02 | 0.13 |
| Net Income | -- | -- | -- | -- | 0.32 | -- |
| Basic EPS | 1.39 | 2.28 | 2.72 | 5.26 | 4.56 | 2.11 |
| Diluted EPS | 1.38 | 2.27 | 2.70 | 5.23 | 4.45 | 2.09 |
* Derived from reported values
Cash Flow Statement
(in millions BRL)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2019 |
|---|
| Operating Cash Flow | 71.54 | 79.42 | 155.73 | 205.18 | 151.23 | 69.02 |
| Investing Cash Flow | (38.91) | (27.85) | 55.04 | (89.73) | (214.01) | (29.29) |
| Financing Cash Flow | (60.70) | (265.80) | (261.06) | (737.80) | 954.86 | 18.45 |
