IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — LOAN

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Total Assets63.9964.2659.9967.5965.7970.7068.7974.8372.6271.7473.6774.7770.9270.0555.1254.9560.07
Total Liabilities21.0021.1516.6724.1722.4627.4325.6131.7429.6728.9330.8431.6627.6226.6710.0121.8826.99
Retained Earnings(1.48)(1.37)(1.20)(1.08)(1.18)(1.23)(1.31)(1.41)(1.63)(1.79)(1.92)(1.64)(1.44)(1.36)0.370.700.70
Total Stockholder Equity42.9943.1143.3243.4343.3343.2743.1843.0942.9442.8042.8343.1043.3043.3845.1133.0833.07

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue2.052.072.002.042.362.272.362.312.442.572.572.432.402.402.232.112.122.121.741.63
Operating Income1.151.271.121.201.411.371.301.391.411.471.341.441.401.261.191.231.351.421.151.11
Interest Expense0.380.340.330.400.480.430.48--------------------------
Net Income1.151.271.121.201.411.371.311.401.411.481.351.451.421.261.191.241.361.421.151.11
Diluted EPS0.100.110.100.110.120.120.120.120.120.130.120.130.120.110.100.110.120.120.090.10

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow1.431.261.121.401.231.180.931.361.391.251.471.421.401.311.151.171.391.451.451.12
Capital Expenditures----0.000.000.00--0.000.000.00--0.000.000.000.010.000.000.00------
Free Cash Flow*----1.121.401.23--0.931.351.39--1.471.421.401.311.151.171.39------
Investing Cash Flow0.15(1.86)(2.20)7.38(1.62)1.763.16(1.80)5.740.45(2.27)(0.99)2.142.55(1.78)(3.40)(0.87)(2.72)(12.14)(0.19)
Financing Cash Flow(1.54)0.581.11(8.79)0.38(2.92)(4.06)0.51(7.42)(3.00)2.35(0.55)(3.37)(3.89)0.202.65(0.55)1.2710.72(0.98)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2013Q2 2013
Dividends Per Share0.000.01