Financial Statements — LOAR
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 |
|---|
| Cash & Equivalents | 0.12 | 0.09 | 0.10 | 0.10 | 0.08 | 0.06 | 0.07 | 0.03 |
| Accounts Receivable | 0.11 | 0.10 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |
| Inventory | 0.13 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.08 | 0.08 |
| Total Current Assets | 0.38 | 0.34 | 0.30 | 0.29 | 0.26 | 0.23 | 0.23 | 0.18 |
| Property, Plant & Equipment | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 |
| Goodwill | 1.08 | 1.08 | 0.71 | 0.69 | 0.69 | 0.69 | 0.47 | 0.47 |
| Intangible Assets | 0.74 | 0.76 | 0.42 | 0.42 | 0.43 | 0.45 | 0.30 | 0.31 |
| Total Non-current Assets* | 1.95 | 1.96 | 1.24 | 1.21 | 1.22 | 1.24 | 0.87 | 0.87 |
| Total Assets | 2.33 | 2.30 | 1.53 | 1.50 | 1.48 | 1.47 | 1.10 | 1.05 |
| Accounts Payable | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 |
| Total Current Liabilities | 0.08 | 0.07 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 |
| Long-term Debt | 0.95 | 0.95 | 0.28 | 0.28 | 0.28 | 0.60 | 0.25 | 0.53 |
| Total Non-current Liabilities* | 1.05 | 1.04 | 0.32 | 0.32 | 0.32 | 0.64 | 0.29 | 0.57 |
| Total Liabilities* | 1.13 | 1.12 | 0.37 | 0.37 | 0.37 | 0.70 | 0.34 | 0.63 |
| Retained Earnings | 0.08 | 0.06 | 0.04 | 0.01 | (0.01) | (0.02) | (0.03) | -- |
| Total Stockholder Equity | 1.20 | 1.18 | 1.16 | 1.13 | 1.11 | 0.77 | 0.76 | 0.42 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 |
|---|
| Total Revenue | 171.58 | 156.09 | 131.75 | 126.75 | 123.12 | 114.66 | 110.44 | 103.52 | 97.02 | 91.84 |
| Cost of Revenue | 80.38 | 76.85 | 63.11 | 59.97 | 56.92 | 54.95 | 56.48 | 50.62 | 49.49 | 47.41 |
| Gross Profit | 91.20 | 79.24 | 68.64 | 66.78 | 66.20 | 59.71 | 53.96 | 52.90 | 47.53 | 44.43 |
| Selling, General & Admin | 46.52 | 44.49 | 37.88 | 35.76 | 36.90 | 33.10 | 31.89 | 30.19 | 27.28 | 22.90 |
| Total Operating Expenses | 49.35 | 45.72 | 44.88 | 37.76 | 38.88 | 33.56 | 32.72 | 30.06 | 25.34 | 23.08 |
| Operating Income | 41.85 | 33.52 | 23.76 | 29.02 | 27.32 | 26.14 | 21.24 | 22.85 | 22.19 | 21.36 |
| Interest Expense | 20.01 | 18.71 | 6.71 | 6.01 | 6.48 | 6.46 | 13.78 | 9.96 | 10.64 | 17.73 |
| Pretax Income | 21.84 | 14.81 | 17.05 | 23.01 | 20.84 | 19.68 | 2.65 | 12.89 | 9.91 | 3.62 |
| Tax Provision | 5.10 | 3.66 | 4.54 | (4.60) | 4.12 | 4.37 | (1.04) | 4.23 | 2.27 | 1.37 |
| Net Income | 16.74 | 11.14 | 12.51 | 27.61 | 16.71 | 15.32 | 3.69 | 8.66 | 7.64 | 2.25 |
| Basic EPS | 0.18 | 0.12 | 0.14 | 0.29 | 0.18 | 0.16 | (11,023.48) | 0.10 | 0.09 | 11,023.54 |
| Diluted EPS | 0.18 | 0.12 | 0.13 | 0.29 | 0.17 | 0.16 | (11,023.48) | 0.09 | 0.09 | 11,023.54 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 |
|---|
| Operating Cash Flow | 30.29 | 30.92 | 30.42 | 29.69 | 23.80 | 28.36 | 20.73 | 16.35 | 7.08 | 10.81 |
| Investing Cash Flow | (2.84) | (253.98) | (480.57) | (35.59) | (2.87) | (1.85) | (2.82) | (385.46) | (1.44) | (2.40) |
| Financing Cash Flow | 0.19 | 233.47 | 436.04 | 1.44 | 1.80 | (0.05) | (18.49) | 350.90 | 39.40 | (1.78) |