IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

El Pollo Loco Holdings, Inc. (LOCO)

Retail-Eating Places

Latest Price
$14.51
TTM P/E
--
Normalized P/E
17.19
Div Yield
--
Book Value
10.72
P/B Ratio
1.35

Valuation metrics

adjust assumptions →
EPS: $0.90
Book value / share: $9.72
Formula: √(22.5 × EPS × BVPS)
Graham Number
$14.03
3% downside
Norm. op. income: $40M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.17
44% downside
Base FCF: $25M (median of recent 5yr)
Growth: 4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$11.68
20% downside
EPS: $0.90
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$15.30
+5% upside

Institutional Ownership

93.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BIGLARI CAPITAL CORP.3.78M$64.0M12.41%-222.6K2026-06-30
BlackRock, Inc.2.46M$41.0M8.08%+175.5K2026-06-30
DIMENSIONAL FUND ADVISORS LP2.05M$34.0M6.73%+36.1K2026-06-30
LSV ASSET MANAGEMENT1.47M$24.0M4.83%+14.7K2026-06-30
GOLDMAN SACHS GROUP INC1.26M$21.0M4.13%+164.9K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.11M$18.0M3.64%+18.8K2026-06-30
Tieton Capital Management, LLC1.03M$17.0M3.40%-23.6K2026-06-30
First Eagle Investment Management, LLC995.8K$16.0M3.27%+420.5K2026-06-30
TWO SIGMA INVESTMENTS, LP906.7K$15.0M2.98%--2026-06-30
GEODE CAPITAL MANAGEMENT, LLC887.6K$15.0M2.92%+219.9K2026-06-30
View all institutional holders →