IntrinsicIntrinsic
← Scroll for more →

Financial Statements — LONA

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents32.3232.8369.2820.8719.8926.4248.4468.8673.8377.8290.58110.33113.63105.1895.9787.0595.06117.81110.54107.33
Short-term Investments18.7434.8519.064.359.9410.252.84--17.9444.2756.8462.6172.4680.80104.38133.91157.35145.72143.22128.45
Total Current Assets54.8169.2089.4627.0332.2239.8554.8482.00106.70128.64154.73178.50192.13192.90207.53228.97255.86269.15260.80238.99
Property, Plant & Equipment1.011.241.471.721.962.202.442.692.933.143.393.633.854.064.054.294.294.353.763.06
Total Non-current Assets*2.092.392.693.013.333.663.944.244.554.825.526.2015.9239.8850.6245.2136.1543.8571.21108.34
Total Assets56.8971.5992.1530.0335.5543.5158.7886.25111.25133.46160.25184.70208.05232.77258.15274.19292.01313.00332.01347.33
Accounts Payable2.421.764.590.270.170.870.320.390.480.680.131.710.610.892.500.750.611.430.570.96
Total Current Liabilities7.826.6747.502.792.985.4913.1427.7526.9025.6028.8428.6221.6620.1521.4310.269.699.479.299.39
Total Non-current Liabilities*15.4815.6216.860.460.580.690.800.911.021.121.221.311.411.501.591.671.751.551.631.71
Total Liabilities23.3022.2964.363.253.566.1813.9428.6627.9226.7230.0629.9423.0721.6523.0211.9411.4511.0310.9211.09
Retained Earnings(563.71)(544.70)(511.75)(428.87)(422.25)(415.29)(406.15)(391.14)(362.40)(335.54)(309.21)(281.92)(248.95)(219.35)(191.53)(161.40)(141.21)(116.87)(95.89)(79.56)
Total Stockholder Equity33.6049.3027.7926.7931.9937.3344.8457.5883.34106.74130.19154.76184.98211.13235.14262.25280.57301.98321.08336.24
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Research & Development12.7011.266.712.833.664.309.3717.9222.1521.2423.6827.2021.6221.2915.2416.9714.8014.4612.6210.71
Selling, General & Admin6.586.883.774.053.635.236.207.575.876.456.967.8410.038.487.697.178.778.936.167.12
Operating Income(19.45)(17.21)(78.56)(6.87)(7.29)(9.54)(15.57)(29.62)(28.03)(27.69)(29.01)(35.04)(31.64)(29.77)(32.93)(24.13)(23.57)(23.39)(18.78)(17.83)
Interest Expense----------------------------------0.000.000.00
Net Income(19.01)(32.95)(82.89)(6.61)(6.97)(9.14)(15.00)(28.74)(26.86)(26.34)(27.28)(32.97)(29.60)(27.82)(30.13)(20.19)(24.33)(20.98)(16.34)(15.67)
Basic EPS(0.80)(1.73)(22.61)(1.68)(0.18)(0.23)(3.80)(0.75)(0.70)(0.69)(7.10)(0.87)(0.78)(0.73)(7.90)(0.53)--------
Diluted EPS(0.80)(1.73)(22.61)(1.68)(0.18)(0.23)(3.80)(0.75)(0.70)(0.69)(7.10)(0.87)(0.78)(0.73)(7.90)(0.53)--------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(16.96)(20.90)(19.40)(4.67)(7.00)(14.66)(26.01)(23.02)(22.33)(25.80)(26.29)(23.98)(24.28)(26.19)(15.67)(21.64)(18.59)(16.57)(18.18)(10.30)
Capital Expenditures------------0.000.000.030.010.000.030.030.240.000.240.150.751.030.13
Free Cash Flow*------------(26.01)(23.02)(22.36)(25.81)(26.29)(24.01)(24.31)(26.43)(15.67)(21.88)(18.74)(17.32)(19.20)(10.43)
Investing Cash Flow16.33(15.54)(14.64)5.650.44(7.35)(2.81)18.0426.5613.046.3920.6932.4935.5224.6513.63(4.46)23.8521.37(14.20)
Financing Cash Flow0.11--82.440.000.02--0.030.010.15--0.150.000.240.100.150.000.300.210.010.13
← Scroll for more columns →

* Derived from reported values