← Scroll for more →
Grand Canyon Education, Inc. (LOPE)
Services-Educational Services
Latest Price
$147.88
TTM P/E
17.90
Normalized P/E
20.31
TTM Div Yield
--
Fwd Div Yield
--
Book Value
25.25
P/B Ratio
5.86
Valuation metrics
adjust assumptions →EPS: $7.71
Book value / share: $27.27
Formula: √(22.5 × EPS × BVPS)
Graham Number
$68.78
55% downside
Norm. op. income: $266M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$75.53
51% downside
Base FCF: $239M (median of recent 5yr)
Growth: 0%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$103.59
33% downside
EPS: $7.71
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$161.91
+5% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.78M | $397.0M | 10.59% | -32.7K | 2026-06-30 |
| FMR LLC | 2.05M | $292.0M | 7.80% | -637.0K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 1.28M | $183.0M | 4.88% | -14.1K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.19M | $170.0M | 4.55% | -32.4K | 2026-06-30 |
| William Blair Investment Management, LLC | 1.04M | $148.0M | 3.96% | +59.1K | 2026-06-30 |
| Reinhart Partners, LLC. | 882.9K | $126.0M | 3.37% | +237.9K | 2026-06-30 |
| State Street Corp | 848.9K | $121.0M | 3.24% | -11.5K | 2026-06-30 |
| Dimensional Fund Advisors LP | 626.6K | $89.0M | 2.39% | +5.1K | 2026-06-30 |
| GW&K Investment Management, LLC | 616.7K | $88.0M | 2.35% | -107.1K | 2026-06-30 |
| Van Berkom & Associates Inc. | 544.9K | $77.0M | 2.08% | -40.7K | 2026-06-30 |