IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

LOWES COMPANIES INC (LOW)

Retail-Lumber & Other Building Materials Dealers

Latest Price
$196.82
TTM P/E
16.64
Normalized P/E
16.62
Div Yield
2.46%
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $10.2B (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$67.89
66% downside
Base FCF: $7.7B (median of recent 5yr)
Growth: -10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$13.10
93% downside
EPS: $11.85
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$201.45
+2% upside

Institutional Ownership

79.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.40.55M$8.94B7.23%+714.1K2026-06-30
FMR LLC37.27M$8.22B6.64%+5.41M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC36.60M$8.07B6.52%+143.1K2026-06-30
JPMORGAN CHASE & CO36.20M$7.95B6.45%+135.1K2026-06-30
STATE STREET CORP25.33M$5.58B4.52%+880.8K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC14.53M$3.20B2.59%+276.9K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC14.29M$3.14B2.55%+179.1K2026-06-30
MORGAN STANLEY10.02M$2.21B1.79%-1.07M2026-06-30
WELLS FARGO & COMPANY/MN8.36M$1.84B1.49%-419.1K2026-06-30
BANK OF AMERICA CORP /DE/8.29M$1.83B1.48%-199.1K2026-06-30
View all institutional holders →