IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — LPX

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.230.160.320.330.260.350.320.240.160.070.130.470.500.610.590.62
Accounts Receivable0.140.160.160.170.160.140.160.180.180.170.150.170.220.250.310.32
Inventory0.370.420.360.370.400.370.370.400.380.410.420.340.310.320.310.38
Total Current Assets0.770.760.860.900.840.890.880.840.750.670.711.001.211.201.231.34
Property, Plant & Equipment1.731.721.671.641.611.571.541.531.511.501.401.221.170.980.941.13
Goodwill0.020.020.020.020.020.020.020.020.020.020.020.020.020.030.030.02
Total Non-current Assets*1.831.821.791.761.731.691.651.651.641.631.551.381.341.201.141.33
Total Assets2.612.582.652.662.572.582.532.492.382.302.262.382.552.402.372.67
Accounts Payable0.240.230.280.290.270.280.260.240.260.260.230.340.320.350.320.33
Total Current Liabilities0.240.230.290.320.280.300.260.250.270.270.230.430.460.430.350.46
Long-term Debt0.350.350.350.350.350.350.350.350.350.380.350.350.350.350.350.35
Total Non-current Liabilities*0.620.620.620.600.600.610.610.620.610.620.580.590.600.600.570.60
Total Liabilities0.860.850.910.910.880.910.870.870.880.880.811.021.061.020.931.05
Retained Earnings1.631.631.651.661.631.591.601.561.441.341.381.401.511.371.411.60
Total Stockholder Equity1.741.731.741.741.691.671.661.621.501.421.451.361.481.371.431.24

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021Q2 2021
Total Revenue0.660.570.570.660.760.720.680.720.810.720.660.730.610.580.710.851.130.991.221.33
Cost of Revenue0.550.460.480.530.580.530.520.530.550.510.500.510.490.480.580.620.610.660.670.62
Gross Profit0.120.120.090.130.180.200.160.190.260.210.160.210.120.100.130.230.520.340.550.71
Selling, General & Admin0.080.080.080.100.080.080.080.080.070.070.070.060.070.070.070.070.070.070.060.06
Total Operating Expenses0.090.080.090.110.100.080.090.080.070.070.070.050.060.070.070.060.120.080.060.05
Operating Income0.030.03(0.01)0.020.080.120.080.120.190.140.090.160.010.030.060.170.460.250.490.65
Interest Expense0.000.000.010.000.000.000.000.000.000.000.010.000.000.000.010.000.000.000.000.00
Pretax Income0.030.04(0.01)0.020.070.120.100.110.200.150.070.16-0.000.02(0.02)0.170.460.250.490.64
Tax Provision0.010.01-0.000.010.020.030.020.020.050.040.010.040.020.00(0.01)0.040.120.550.12(0.15)
Net Income0.030.03(0.01)0.010.050.090.060.090.160.110.060.12(0.02)0.02(0.01)0.230.380.190.370.50
Basic EPS0.380.39(0.11)0.130.771.300.911.282.231.490.831.63(0.28)0.290.273.074.762.343.904.93
Diluted EPS0.380.39(0.12)0.130.771.300.901.282.231.480.821.63(0.28)0.290.283.054.732.323.874.90

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow140.00(38.00)67.0089.00162.0064.00105.00183.00212.00105.00159.00187.0089.00(119.00)41.00195.00908.00202.00511.00457.00
Capital Expenditures59.0061.0075.0084.0068.0064.0062.0044.0036.0041.0064.0048.0074.00114.00130.0086.00196.00120.0068.0032.00
Free Cash Flow*81.00(99.00)(8.00)5.0094.000.0043.00139.00176.0064.0095.00139.0015.00(233.00)(89.00)109.00712.0082.00443.00425.00
Investing Cash Flow(59.00)(61.00)(75.00)(84.00)(68.00)(64.00)(61.00)(61.00)(20.00)(41.00)(64.00)(41.00)(158.00)(113.00)(132.00)121.00(135.00)(116.00)(68.00)(31.00)
Financing Cash Flow(18.00)(29.00)(17.00)(19.00)(18.00)(87.00)(40.00)(95.00)(118.00)(39.00)(16.00)(47.00)13.00(27.00)(14.00)(342.00)(626.00)(330.00)(416.00)(484.00)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022
Dividends Per Share0.30(0.56)0.280.280.280.260.260.240.240.240.240.220.22