Financial Statements — LPX
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.23 | 0.16 | 0.32 | 0.33 | 0.26 | 0.35 | 0.32 | 0.24 | 0.16 | 0.07 | 0.13 | 0.47 | 0.50 | 0.61 | 0.59 | 0.62 |
| Accounts Receivable | 0.14 | 0.16 | 0.16 | 0.17 | 0.16 | 0.14 | 0.16 | 0.18 | 0.18 | 0.17 | 0.15 | 0.17 | 0.22 | 0.25 | 0.31 | 0.32 |
| Inventory | 0.37 | 0.42 | 0.36 | 0.37 | 0.40 | 0.37 | 0.37 | 0.40 | 0.38 | 0.41 | 0.42 | 0.34 | 0.31 | 0.32 | 0.31 | 0.38 |
| Total Current Assets | 0.77 | 0.76 | 0.86 | 0.90 | 0.84 | 0.89 | 0.88 | 0.84 | 0.75 | 0.67 | 0.71 | 1.00 | 1.21 | 1.20 | 1.23 | 1.34 |
| Property, Plant & Equipment | 1.73 | 1.72 | 1.67 | 1.64 | 1.61 | 1.57 | 1.54 | 1.53 | 1.51 | 1.50 | 1.40 | 1.22 | 1.17 | 0.98 | 0.94 | 1.13 |
| Goodwill | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
| Total Non-current Assets* | 1.83 | 1.82 | 1.79 | 1.76 | 1.73 | 1.69 | 1.65 | 1.65 | 1.64 | 1.63 | 1.55 | 1.38 | 1.34 | 1.20 | 1.14 | 1.33 |
| Total Assets | 2.61 | 2.58 | 2.65 | 2.66 | 2.57 | 2.58 | 2.53 | 2.49 | 2.38 | 2.30 | 2.26 | 2.38 | 2.55 | 2.40 | 2.37 | 2.67 |
| Accounts Payable | 0.24 | 0.23 | 0.28 | 0.29 | 0.27 | 0.28 | 0.26 | 0.24 | 0.26 | 0.26 | 0.23 | 0.34 | 0.32 | 0.35 | 0.32 | 0.33 |
| Total Current Liabilities | 0.24 | 0.23 | 0.29 | 0.32 | 0.28 | 0.30 | 0.26 | 0.25 | 0.27 | 0.27 | 0.23 | 0.43 | 0.46 | 0.43 | 0.35 | 0.46 |
| Long-term Debt | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.38 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
| Total Non-current Liabilities* | 0.62 | 0.62 | 0.62 | 0.60 | 0.60 | 0.61 | 0.61 | 0.62 | 0.61 | 0.62 | 0.58 | 0.59 | 0.60 | 0.60 | 0.57 | 0.60 |
| Total Liabilities | 0.86 | 0.85 | 0.91 | 0.91 | 0.88 | 0.91 | 0.87 | 0.87 | 0.88 | 0.88 | 0.81 | 1.02 | 1.06 | 1.02 | 0.93 | 1.05 |
| Retained Earnings | 1.63 | 1.63 | 1.65 | 1.66 | 1.63 | 1.59 | 1.60 | 1.56 | 1.44 | 1.34 | 1.38 | 1.40 | 1.51 | 1.37 | 1.41 | 1.60 |
| Total Stockholder Equity | 1.74 | 1.73 | 1.74 | 1.74 | 1.69 | 1.67 | 1.66 | 1.62 | 1.50 | 1.42 | 1.45 | 1.36 | 1.48 | 1.37 | 1.43 | 1.24 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 0.66 | 0.57 | 0.57 | 0.66 | 0.76 | 0.72 | 0.68 | 0.72 | 0.81 | 0.72 | 0.66 | 0.73 | 0.61 | 0.58 | 0.71 | 0.85 | 1.13 | 0.99 | 1.22 | 1.33 |
| Cost of Revenue | 0.55 | 0.46 | 0.48 | 0.53 | 0.58 | 0.53 | 0.52 | 0.53 | 0.55 | 0.51 | 0.50 | 0.51 | 0.49 | 0.48 | 0.58 | 0.62 | 0.61 | 0.66 | 0.67 | 0.62 |
| Gross Profit | 0.12 | 0.12 | 0.09 | 0.13 | 0.18 | 0.20 | 0.16 | 0.19 | 0.26 | 0.21 | 0.16 | 0.21 | 0.12 | 0.10 | 0.13 | 0.23 | 0.52 | 0.34 | 0.55 | 0.71 |
| Selling, General & Admin | 0.08 | 0.08 | 0.08 | 0.10 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |
| Total Operating Expenses | 0.09 | 0.08 | 0.09 | 0.11 | 0.10 | 0.08 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.05 | 0.06 | 0.07 | 0.07 | 0.06 | 0.12 | 0.08 | 0.06 | 0.05 |
| Operating Income | 0.03 | 0.03 | (0.01) | 0.02 | 0.08 | 0.12 | 0.08 | 0.12 | 0.19 | 0.14 | 0.09 | 0.16 | 0.01 | 0.03 | 0.06 | 0.17 | 0.46 | 0.25 | 0.49 | 0.65 |
| Interest Expense | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | 0.03 | 0.04 | (0.01) | 0.02 | 0.07 | 0.12 | 0.10 | 0.11 | 0.20 | 0.15 | 0.07 | 0.16 | -0.00 | 0.02 | (0.02) | 0.17 | 0.46 | 0.25 | 0.49 | 0.64 |
| Tax Provision | 0.01 | 0.01 | -0.00 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.05 | 0.04 | 0.01 | 0.04 | 0.02 | 0.00 | (0.01) | 0.04 | 0.12 | 0.55 | 0.12 | (0.15) |
| Net Income | 0.03 | 0.03 | (0.01) | 0.01 | 0.05 | 0.09 | 0.06 | 0.09 | 0.16 | 0.11 | 0.06 | 0.12 | (0.02) | 0.02 | (0.01) | 0.23 | 0.38 | 0.19 | 0.37 | 0.50 |
| Basic EPS | 0.38 | 0.39 | (0.11) | 0.13 | 0.77 | 1.30 | 0.91 | 1.28 | 2.23 | 1.49 | 0.83 | 1.63 | (0.28) | 0.29 | 0.27 | 3.07 | 4.76 | 2.34 | 3.90 | 4.93 |
| Diluted EPS | 0.38 | 0.39 | (0.12) | 0.13 | 0.77 | 1.30 | 0.90 | 1.28 | 2.23 | 1.48 | 0.82 | 1.63 | (0.28) | 0.29 | 0.28 | 3.05 | 4.73 | 2.32 | 3.87 | 4.90 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 140.00 | (38.00) | 67.00 | 89.00 | 162.00 | 64.00 | 105.00 | 183.00 | 212.00 | 105.00 | 159.00 | 187.00 | 89.00 | (119.00) | 41.00 | 195.00 | 908.00 | 202.00 | 511.00 | 457.00 |
| Capital Expenditures | 59.00 | 61.00 | 75.00 | 84.00 | 68.00 | 64.00 | 62.00 | 44.00 | 36.00 | 41.00 | 64.00 | 48.00 | 74.00 | 114.00 | 130.00 | 86.00 | 196.00 | 120.00 | 68.00 | 32.00 |
| Free Cash Flow* | 81.00 | (99.00) | (8.00) | 5.00 | 94.00 | 0.00 | 43.00 | 139.00 | 176.00 | 64.00 | 95.00 | 139.00 | 15.00 | (233.00) | (89.00) | 109.00 | 712.00 | 82.00 | 443.00 | 425.00 |
| Investing Cash Flow | (59.00) | (61.00) | (75.00) | (84.00) | (68.00) | (64.00) | (61.00) | (61.00) | (20.00) | (41.00) | (64.00) | (41.00) | (158.00) | (113.00) | (132.00) | 121.00 | (135.00) | (116.00) | (68.00) | (31.00) |
| Financing Cash Flow | (18.00) | (29.00) | (17.00) | (19.00) | (18.00) | (87.00) | (40.00) | (95.00) | (118.00) | (39.00) | (16.00) | (47.00) | 13.00 | (27.00) | (14.00) | (342.00) | (626.00) | (330.00) | (416.00) | (484.00) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 |
|---|
| Dividends Per Share | 0.30 | (0.56) | 0.28 | 0.28 | 0.28 | 0.26 | 0.26 | 0.24 | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 |