← Scroll for more →
Financial Statements — LSCC
Balance Sheet
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.13 | 0.17 | 0.14 | 0.13 | 0.12 | 0.11 | 0.13 | 0.14 | 0.12 | 0.11 | 0.11 | 0.13 | 0.11 | 0.10 | 0.11 | 0.15 | 0.12 | 0.12 | 0.12 | 0.18 |
| Accounts Receivable | 0.16 | 0.12 | 0.12 | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 | 0.10 | 0.09 | 0.09 | 0.10 | 0.09 | 0.08 | 0.06 |
| Inventory | 0.12 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.11 | 0.09 | 0.08 | 0.07 | 0.06 |
| Total Current Assets | 0.50 | 0.44 | 0.39 | 0.36 | 0.34 | 0.32 | 0.34 | 0.36 | 0.37 | 0.35 | 0.34 | 0.37 | 0.36 | 0.34 | 0.35 | 0.38 | 0.34 | 0.31 | 0.30 | 0.33 |
| Property, Plant & Equipment | 0.10 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 |
| Goodwill | 1.37 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.27 |
| Intangible Assets | 0.56 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 |
| Total Non-current Assets* | 2.11 | 0.54 | 0.51 | 0.52 | 0.50 | 0.49 | 0.49 | 0.48 | 0.49 | 0.47 | 0.47 | 0.47 | 0.42 | 0.41 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.35 |
| Total Assets | 2.61 | 0.98 | 0.90 | 0.88 | 0.84 | 0.81 | 0.82 | 0.84 | 0.85 | 0.83 | 0.82 | 0.84 | 0.78 | 0.76 | 0.77 | 0.80 | 0.76 | 0.74 | 0.72 | 0.68 |
| Accounts Payable | 0.12 | 0.08 | 0.06 | 0.06 | 0.05 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
| Total Current Liabilities | 0.26 | 0.14 | 0.11 | 0.12 | 0.11 | 0.09 | 0.08 | 0.10 | 0.09 | 0.08 | 0.08 | 0.10 | 0.10 | 0.09 | 0.10 | 0.13 | 0.11 | 0.11 | 0.10 | 0.08 |
| Long-term Debt | 0.87 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.04 | 0.10 | 0.13 | 0.15 | 0.15 | 0.15 | 0.16 |
| Total Non-current Liabilities* | 0.93 | 0.04 | 0.05 | 0.05 | 0.03 | 0.03 | 0.04 | 0.03 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.09 | 0.16 | 0.18 | 0.21 | 0.19 | 0.20 | 0.22 |
| Total Liabilities | 1.19 | 0.19 | 0.16 | 0.17 | 0.14 | 0.12 | 0.12 | 0.13 | 0.15 | 0.13 | 0.13 | 0.15 | 0.15 | 0.18 | 0.25 | 0.31 | 0.32 | 0.30 | 0.30 | 0.30 |
| Retained Earnings | 0.26 | 0.25 | 0.23 | 0.21 | 0.22 | 0.22 | 0.21 | 0.21 | 0.19 | 0.19 | 0.16 | 0.15 | 0.05 | -0.00 | (0.06) | (0.11) | (0.16) | (0.21) | (0.25) | (0.39) |
| Total Stockholder Equity | 1.42 | 0.79 | 0.74 | 0.71 | 0.71 | 0.69 | 0.71 | 0.71 | 0.70 | 0.70 | 0.68 | 0.69 | 0.63 | 0.57 | 0.51 | 0.49 | 0.44 | 0.44 | 0.42 | 0.38 |
← Scroll for more columns →
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 291.04 | 201.08 | 170.90 | 145.79 | 133.35 | 123.97 | 120.15 | 117.42 | 127.09 | 124.08 | 140.82 | 170.60 | 192.17 | 190.08 | 184.31 | 175.96 | 172.51 | 161.37 | 150.51 | 107.17 |
| Cost of Revenue | 94.92 | 59.75 | 53.27 | 45.86 | 42.82 | 39.22 | 38.42 | 45.67 | 39.40 | 39.33 | 44.61 | 51.65 | 57.61 | 57.52 | 55.71 | 53.89 | 154.41 | 50.89 | 49.75 | 42.31 |
| Gross Profit | 196.12 | 141.33 | 117.63 | 99.94 | 90.53 | 84.75 | 81.73 | 71.75 | 87.69 | 84.75 | 96.21 | 118.95 | 134.56 | 132.56 | 128.60 | 122.07 | 329.98 | 110.49 | 100.77 | 64.86 |
| Research & Development | 80.32 | 64.23 | 50.84 | 53.43 | 49.63 | 43.53 | 41.39 | 38.58 | 41.40 | 38.73 | 40.59 | 39.79 | 42.05 | 41.95 | 35.99 | 34.78 | 100.99 | 33.61 | 32.56 | 22.63 |
| Selling, General & Admin | 60.01 | 50.28 | 40.10 | 44.29 | 41.40 | 34.81 | 33.13 | 29.47 | 30.99 | 20.01 | 36.47 | 34.66 | 33.22 | 36.79 | 32.58 | 32.35 | 89.72 | 29.02 | 28.77 | 24.53 |
| Total Operating Expenses | 172.15 | 118.98 | 91.56 | 98.85 | 92.06 | 80.05 | 74.75 | 83.96 | 80.16 | 62.19 | 79.63 | 75.80 | 77.64 | 79.49 | 69.47 | 68.05 | 196.63 | 63.70 | 63.00 | 47.53 |
| Operating Income | 23.97 | 22.35 | 26.07 | 1.09 | (1.53) | 4.71 | 6.97 | (12.21) | 7.53 | 22.57 | 16.57 | 43.15 | 56.92 | 53.07 | 59.13 | 54.02 | 133.35 | 46.79 | 37.76 | 17.33 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.56 | 1.28 | 1.27 | 0.89 | 0.71 | 0.79 |
| Pretax Income | 13.81 | 17.22 | 27.27 | 1.27 | (0.95) | 5.08 | 7.98 | (13.57) | 8.21 | 23.75 | 17.84 | 45.40 | 57.89 | 53.08 | 58.48 | 52.71 | 129.40 | 45.65 | 37.03 | 16.42 |
| Tax Provision | 2.60 | (2.14) | 5.45 | 8.91 | (3.75) | 2.17 | 2.96 | (30.09) | 1.02 | 1.12 | 3.04 | (53.30) | 4.10 | 2.44 | 2.56 | 0.76 | 0.40 | 1.12 | 0.96 | 0.43 |
| Net Income | 11.21 | 19.36 | 21.82 | (7.64) | 2.79 | 2.91 | 5.02 | 16.51 | 7.19 | 22.63 | 14.80 | 98.71 | 53.79 | 50.64 | 55.92 | 51.91 | 46.36 | 44.53 | 36.08 | 15.99 |
| Basic EPS | 0.08 | 0.14 | 0.16 | (0.06) | 0.02 | 0.02 | 0.04 | 0.12 | 0.05 | 0.16 | 0.11 | 0.71 | 0.39 | 0.37 | 0.41 | 0.38 | 0.34 | 0.32 | 0.26 | 0.12 |
| Diluted EPS | 0.08 | 0.14 | 0.16 | (0.06) | 0.02 | 0.02 | 0.04 | 0.12 | 0.05 | 0.16 | 0.11 | 0.71 | 0.38 | 0.36 | 0.40 | 0.36 | 0.33 | 0.32 | 0.26 | 0.11 |
← Scroll for more columns →
Cash Flow Statement
(in millions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 95.04 | 88.30 | 50.26 | 57.58 | 47.10 | 38.53 | 31.89 | 45.42 | 44.01 | 21.93 | 29.51 | 71.97 | 82.16 | 70.59 | 44.86 | 81.98 | 63.91 | 49.71 | 43.21 | 45.36 |
| Capital Expenditures | 17.41 | 7.02 | 10.53 | 13.61 | 13.07 | 7.23 | 8.62 | 5.75 | 4.65 | 7.16 | 3.43 | 3.73 | 4.43 | 3.53 | 8.41 | 10.26 | 4.16 | 4.49 | 4.43 | 2.71 |
| Free Cash Flow* | 77.62 | 81.28 | 39.72 | 43.98 | 34.03 | 31.30 | 23.28 | 39.67 | 39.36 | 14.78 | 26.09 | 68.24 | 77.73 | 67.07 | 36.45 | 71.72 | 59.74 | 45.22 | 38.78 | 42.65 |
| Investing Cash Flow | (999.92) | (27.32) | (15.42) | (21.17) | (17.50) | (11.55) | (12.08) | (9.97) | (9.53) | (10.44) | (7.75) | (7.96) | (7.54) | (6.71) | (11.03) | (13.53) | (7.12) | (7.15) | (7.13) | (5.86) |
| Financing Cash Flow | 859.79 | (27.68) | (28.78) | (20.41) | (18.70) | (47.80) | (28.78) | (22.87) | (19.85) | (9.56) | (42.17) | (50.60) | (63.67) | (71.89) | (67.56) | (42.06) | (54.92) | (46.69) | (44.40) | (45.76) |
← Scroll for more columns →
* Derived from reported values