IntrinsicIntrinsic
← Scroll for more →

Financial Statements — LSCC

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.130.170.140.130.120.110.130.140.120.110.110.130.110.100.110.150.120.120.120.18
Accounts Receivable0.160.120.120.100.100.090.080.080.090.100.100.100.110.100.090.090.100.090.080.06
Inventory0.120.100.090.090.090.090.090.100.100.100.100.100.100.110.120.110.090.080.070.06
Total Current Assets0.500.440.390.360.340.320.340.360.370.350.340.370.360.340.350.380.340.310.300.33
Property, Plant & Equipment0.100.080.080.080.070.060.060.050.050.050.050.050.050.050.050.050.050.040.040.04
Goodwill1.370.320.320.320.320.320.320.320.320.320.320.320.320.320.320.320.320.320.320.27
Intangible Assets0.560.020.000.000.000.010.010.000.020.020.020.020.020.020.020.030.030.030.030.01
Total Non-current Assets*2.110.540.510.520.500.490.490.480.490.470.470.470.420.410.420.420.420.420.420.35
Total Assets2.610.980.900.880.840.810.820.840.850.830.820.840.780.760.770.800.760.740.720.68
Accounts Payable0.120.080.060.060.050.030.030.040.030.030.030.030.040.040.040.040.040.040.040.03
Total Current Liabilities0.260.140.110.120.110.090.080.100.090.080.080.100.100.090.100.130.110.110.100.08
Long-term Debt0.87--------------------0.000.000.040.100.130.150.150.150.16
Total Non-current Liabilities*0.930.040.050.050.030.030.040.030.060.050.050.050.050.090.160.180.210.190.200.22
Total Liabilities1.190.190.160.170.140.120.120.130.150.130.130.150.150.180.250.310.320.300.300.30
Retained Earnings0.260.250.230.210.220.220.210.210.190.190.160.150.05-0.00(0.06)(0.11)(0.16)(0.21)(0.25)(0.39)
Total Stockholder Equity1.420.790.740.710.710.690.710.710.700.700.680.690.630.570.510.490.440.440.420.38
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue291.04201.08170.90145.79133.35123.97120.15117.42127.09124.08140.82170.60192.17190.08184.31175.96172.51161.37150.51107.17
Cost of Revenue94.9259.7553.2745.8642.8239.2238.4245.6739.4039.3344.6151.6557.6157.5255.7153.89154.4150.8949.7542.31
Gross Profit196.12141.33117.6399.9490.5384.7581.7371.7587.6984.7596.21118.95134.56132.56128.60122.07329.98110.49100.7764.86
Research & Development80.3264.2350.8453.4349.6343.5341.3938.5841.4038.7340.5939.7942.0541.9535.9934.78100.9933.6132.5622.63
Selling, General & Admin60.0150.2840.1044.2941.4034.8133.1329.4730.9920.0136.4734.6633.2236.7932.5832.3589.7229.0228.7724.53
Total Operating Expenses172.15118.9891.5698.8592.0680.0574.7583.9680.1662.1979.6375.8077.6479.4969.4768.05196.6363.7063.0047.53
Operating Income23.9722.3526.071.09(1.53)4.716.97(12.21)7.5322.5716.5743.1556.9253.0759.1354.02133.3546.7937.7617.33
Interest Expense----------------------------0.561.281.270.890.710.79
Pretax Income13.8117.2227.271.27(0.95)5.087.98(13.57)8.2123.7517.8445.4057.8953.0858.4852.71129.4045.6537.0316.42
Tax Provision2.60(2.14)5.458.91(3.75)2.172.96(30.09)1.021.123.04(53.30)4.102.442.560.760.401.120.960.43
Net Income11.2119.3621.82(7.64)2.792.915.0216.517.1922.6314.8098.7153.7950.6455.9251.9146.3644.5336.0815.99
Basic EPS0.080.140.16(0.06)0.020.020.040.120.050.160.110.710.390.370.410.380.340.320.260.12
Diluted EPS0.080.140.16(0.06)0.020.020.040.120.050.160.110.710.380.360.400.360.330.320.260.11
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021
Operating Cash Flow95.0488.3050.2657.5847.1038.5331.8945.4244.0121.9329.5171.9782.1670.5944.8681.9863.9149.7143.2145.36
Capital Expenditures17.417.0210.5313.6113.077.238.625.754.657.163.433.734.433.538.4110.264.164.494.432.71
Free Cash Flow*77.6281.2839.7243.9834.0331.3023.2839.6739.3614.7826.0968.2477.7367.0736.4571.7259.7445.2238.7842.65
Investing Cash Flow(999.92)(27.32)(15.42)(21.17)(17.50)(11.55)(12.08)(9.97)(9.53)(10.44)(7.75)(7.96)(7.54)(6.71)(11.03)(13.53)(7.12)(7.15)(7.13)(5.86)
Financing Cash Flow859.79(27.68)(28.78)(20.41)(18.70)(47.80)(28.78)(22.87)(19.85)(9.56)(42.17)(50.60)(63.67)(71.89)(67.56)(42.06)(54.92)(46.69)(44.40)(45.76)
← Scroll for more columns →

* Derived from reported values