Financial Statements — LSPD
Balance Sheet
(in billions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 |
|---|
| Cash & Equivalents | 0.56 | 0.72 | 0.80 | 0.95 | 0.81 |
| Inventory | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 |
| Total Current Assets | 0.80 | 0.92 | 0.93 | 1.04 | 0.86 |
| Goodwill | 0.80 | 1.35 | 1.35 | 2.10 | 0.97 |
| Total Non-current Assets* | 1.03 | 1.66 | 1.73 | 2.58 | 1.25 |
| Total Assets | 1.83 | 2.58 | 2.67 | 3.62 | 2.11 |
| Total Current Liabilities | 0.15 | 0.14 | 0.15 | 0.16 | 0.11 |
| Total Non-current Liabilities* | 0.01 | 0.02 | 0.02 | 0.06 | 0.06 |
| Total Liabilities | 0.16 | 0.16 | 0.17 | 0.22 | 0.17 |
| Retained Earnings | (2.69) | (2.16) | (2.00) | (0.93) | (0.64) |
| Total Stockholder Equity | 1.66 | 2.41 | 2.50 | 3.40 | 1.93 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 |
|---|
| Total Revenue | 1.08 | 0.91 | 0.73 | 0.55 | 0.22 |
| Cost of Revenue* | 0.63 | 0.52 | 0.40 | 0.28 | 0.09 |
| Gross Profit | 0.45 | 0.39 | 0.33 | 0.27 | 0.13 |
| Research & Development | 0.12 | 0.13 | 0.14 | 0.12 | 0.05 |
| Selling, General & Admin | 0.12 | 0.10 | 0.11 | 0.10 | 0.05 |
| Total Operating Expenses | 1.15 | 0.59 | 1.43 | 0.59 | 0.26 |
| Operating Income | (0.70) | (0.20) | (1.10) | (0.32) | (0.13) |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | (0.66) | (0.16) | (1.07) | (0.32) | (0.13) |
| Tax Provision | 0.01 | 0.00 | -0.00 | (0.03) | (0.01) |
| Net Income | (0.67) | (0.16) | (1.07) | (0.29) | (0.12) |
| Basic EPS | (4.34) | (1.07) | (7.11) | (2.04) | (1.18) |
| Diluted EPS | (4.34) | (1.07) | (7.11) | (2.04) | (1.18) |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 |
|---|
| Operating Cash Flow | (32.76) | (97.67) | (125.28) | (87.22) | (93.06) |
| Investing Cash Flow | 8.04 | 25.95 | 8.82 | (563.93) | (235.05) |
| Financing Cash Flow | (138.68) | (6.23) | (35.41) | 798.06 | 922.32 |