IntrinsicIntrinsic
← Scroll for more →

Financial Statements — LTCH

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents19.0627.9534.6242.5846.7358.7270.2082.5987.46108.6094.6856.30119.85116.69109.83112.3280.6090.96124.78240.31
Accounts Receivable7.785.907.967.9211.5712.529.8610.9012.737.806.006.928.5910.907.037.6112.5928.9725.6418.65
Inventory12.1012.7115.2615.1218.2119.4514.3813.2711.7310.4616.5622.1321.8022.9429.4433.1028.6919.0011.629.98
Total Current Assets47.8257.6664.9479.6193.44111.64130.15149.84170.97202.83236.85231.46244.45251.83278.86302.78311.47323.96332.62367.20
Property, Plant & Equipment0.780.800.840.920.970.951.070.740.801.041.471.601.882.132.477.672.952.762.041.65
Goodwill13.6113.6113.6130.2130.2130.2130.2130.2125.8525.5725.3225.32----------------
Intangible Assets1.882.212.302.382.472.552.585.704.974.894.795.000.090.110.130.150.690.770.85--
Total Non-current Assets*45.6241.7141.8762.0061.5462.5166.2763.7159.5760.7557.5858.1433.6035.8237.8137.9461.0891.15119.69120.28
Total Assets93.4599.37106.80141.61154.98174.14196.42213.55230.53263.59294.43289.60278.05287.65316.66340.72372.56415.12452.30487.48
Accounts Payable5.664.904.456.998.306.057.823.093.302.423.642.242.811.736.016.258.105.766.235.95
Total Current Liabilities28.4128.0828.2533.4038.4747.7557.1955.4960.2476.3994.3476.3458.6942.3644.2645.7448.7640.5940.7725.27
Long-term Debt4.364.324.644.975.295.625.835.82------------6.01--------5.48
Total Non-current Liabilities*19.2719.0320.5522.3424.2526.2228.0530.6627.6729.6130.9630.1532.3532.1031.6531.8731.7732.1833.9836.98
Total Liabilities47.6847.1148.7955.7362.7273.9785.2486.1587.92106.00125.30106.4991.0574.4675.9177.6280.5372.7774.7562.25
Retained Earnings(725.31)(718.41)(712.47)(684.40)(677.82)(669.97)(658.72)(648.76)(631.70)(614.76)(601.13)(584.66)(557.39)(526.51)(493.59)(464.51)(429.70)(373.70)(328.51)(274.60)
Total Stockholder Equity45.7752.2658.0185.8892.26100.17111.18127.40142.62157.59169.14183.11187.00213.19240.76263.10292.03342.34377.56425.23
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue15.6215.7017.8617.4319.0615.7716.7114.9412.9412.0413.969.6710.1811.1510.638.849.8313.6614.5211.20
Cost of Revenue*8.167.4814.419.7110.868.3010.188.877.015.589.143.586.2813.6413.966.8113.0813.0318.4811.15
Gross Profit7.468.223.467.728.207.486.536.085.936.454.826.093.90(2.49)(3.33)2.03(3.25)0.62(3.96)0.04
Research & Development4.063.794.493.764.455.635.304.882.944.205.8310.248.669.068.9810.9916.7118.2617.4511.80
Selling, General & Admin5.994.695.225.025.867.933.0712.8316.7311.8511.7118.7920.5215.1913.7015.0812.3414.1822.1611.97
Total Operating Expenses14.8713.7631.1314.0415.7818.6216.7723.4623.7320.4522.0034.7035.2530.6428.3434.4847.2651.2457.0634.39
Operating Income(7.21)(5.54)(27.67)(6.33)(7.58)(11.14)(10.24)(17.39)(17.80)(13.99)(17.18)(28.61)(31.35)(33.13)(31.67)(32.45)(50.51)(50.61)(89.79)(34.35)
Pretax Income(6.90)(5.94)(28.07)(6.58)(7.85)(11.25)(9.97)(17.06)(16.94)(13.63)(16.44)(27.28)(30.88)(32.91)(31.63)(34.80)(51.60)(44.21)(53.95)(34.15)
Tax Provision0.000.000.000.000.000.000.000.000.000.000.020.000.000.010.050.010.020.02(0.05)0.09
Net Income(6.90)(5.94)(28.07)(6.58)(7.85)(11.25)(9.97)(17.06)(16.94)(13.64)(16.46)(27.28)(30.88)(32.92)(31.68)(34.81)(51.62)(44.23)(82.92)(34.24)
Basic EPS(0.04)(0.04)(0.18)(0.04)(0.05)(0.07)(0.06)(0.11)(0.11)(0.09)(0.08)(0.16)(0.21)(0.23)(0.22)(0.24)(0.36)(0.31)(0.26)(0.24)
Diluted EPS(0.04)(0.04)(0.18)(0.04)(0.05)(0.07)(0.06)(0.11)(0.11)(0.09)(0.08)(0.16)(0.21)(0.23)(0.22)(0.24)(0.36)(0.31)(0.26)(0.24)
← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(3.25)(5.14)(7.75)(4.89)(13.11)(10.14)(13.43)(17.49)(13.38)(31.10)8.35(28.65)(19.55)(25.73)(21.68)(30.09)(39.66)(43.80)(42.18)(30.84)
Capital Expenditures0.01--0.01-0.000.080.000.540.190.030.010.190.050.070.010.080.201.220.740.550.41
Free Cash Flow*(3.26)--(7.76)(4.89)(13.18)(10.14)(13.97)(17.68)(13.41)(31.11)8.16(28.70)(19.63)(25.74)(21.76)(30.30)(40.88)(44.54)(42.73)(31.25)
Investing Cash Flow(0.20)(1.39)0.161.051.41(0.93)1.0112.6414.0845.1630.06(34.91)22.7332.6019.1762.3132.7212.17(73.06)(200.30)
Financing Cash Flow(0.20)(0.33)(0.33)(0.33)(0.33)(0.22)0.000.00(22.00)--0.000.000.000.000.00(0.44)(3.42)(2.18)(0.29)(0.55)
← Scroll for more columns →

* Derived from reported values