Life Time Group Holdings, Inc. (LTH)

Services-Membership Sports & Recreation Clubs

Latest Price

$45.10

TTM P/E

24.38

Normalized P/E

96.78

TTM Div Yield

Fwd Div Yield

Book Value

15.45

P/B Ratio

2.92

Valuation metrics

EPS: $1.66

Book value / share: $14.14

Formula: √(22.5 × EPS × BVPS)

Graham Number

$22.98

48% downside

Norm. op. income: $225M (median of 5yr)

Tax rate: 24%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$1.82

96% downside

EPS: $1.66

Target P/E: 24×

Formula: EPS × P/E

P/E Fair Value

$39.84

10% downside

91.4% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	22.66M	$925.0M	10.15%	+659.1K	2026-06-30
Leonard Green & Partners, L.P.	11.03M	$450.0M	4.94%	-13.88M	2026-06-30
Dimensional Fund Advisors LP	9.18M	$374.0M	4.11%	+1.09M	2026-06-30
Vanguard Portfolio Management LLC	9.07M	$370.0M	4.07%	+931.9K	2026-06-30
Atairos Group, Inc.	8.77M	$358.0M	3.93%	--	2026-06-30
Tpg GP A, LLC	7.89M	$322.0M	3.54%	-9.94M	2026-06-30
Vanguard Capital Management LLC	6.62M	$270.0M	2.97%	+451.6K	2026-06-30
Wellington Management Group LLP	6.31M	$257.0M	2.83%	+99.2K	2026-06-30
Westfield Capital Management Co LP	6.00M	$244.0M	2.69%	+2.81M	2026-06-30
State Street Corp	5.92M	$241.0M	2.65%	+252.2K	2026-06-30