Financial Statements — LUMN
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.88 | 1.63 | 2.40 | 1.57 | 1.90 | 2.64 | 1.50 | 1.58 | 0.31 | 0.41 | 1.15 | 0.25 | 0.36 | 0.37 | 0.64 | 0.94 | 0.49 |
| Accounts Receivable | 1.38 | 1.60 | 1.26 | 1.27 | 1.18 | 1.23 | 1.29 | 1.32 | 1.41 | 1.47 | 1.43 | 1.46 | 1.46 | 1.42 | 1.54 | 1.91 | 1.88 |
| Total Current Assets | 4.11 | 4.12 | 8.71 | 7.74 | 4.28 | 4.74 | 3.76 | 3.94 | 4.65 | 4.87 | 5.41 | 9.38 | 11.79 | 11.77 | 11.70 | 3.75 | 3.29 |
| Property, Plant & Equipment | 20.30 | 19.93 | 19.11 | 18.67 | 20.57 | 20.34 | 20.09 | 19.91 | 19.61 | 19.43 | 19.32 | 20.71 | 20.72 | 20.83 | 20.93 | 25.99 | 26.09 |
| Goodwill | -- | -- | 0.00 | 0.00 | 1.96 | 1.96 | 1.96 | 1.96 | 3.86 | 3.86 | 12.66 | 15.92 | 15.95 | 15.98 | 15.99 | 18.87 | 18.85 |
| Intangible Assets | 4.04 | 4.24 | 4.41 | 4.53 | 4.66 | 4.96 | 5.13 | 5.29 | 5.74 | 5.90 | 6.03 | 6.44 | 6.63 | 6.79 | 7.16 | 7.66 | -- |
| Total Non-current Assets* | 26.67 | 26.50 | 25.58 | 25.24 | 29.26 | 29.25 | 29.18 | 29.24 | 31.28 | 31.30 | 40.13 | 45.44 | 45.89 | 46.27 | 46.61 | 55.20 | 55.54 |
| Total Assets | 30.78 | 30.62 | 34.29 | 32.98 | 33.54 | 33.99 | 32.94 | 33.17 | 35.92 | 36.17 | 45.53 | 54.82 | 57.68 | 58.04 | 58.31 | 58.95 | 58.83 |
| Accounts Payable | 1.03 | 1.23 | 1.09 | 0.83 | 0.77 | 0.91 | 1.00 | 1.16 | 1.01 | 1.17 | 1.13 | 1.01 | 1.05 | 0.90 | 0.83 | 0.97 | 1.02 |
| Total Current Liabilities | 4.26 | 4.17 | 3.93 | 3.63 | 3.55 | 3.94 | 3.74 | 3.82 | 3.92 | 3.96 | 4.85 | 8.72 | 5.78 | 5.66 | 8.30 | 6.51 | 7.79 |
| Long-term Debt | 13.15 | 12.93 | 17.58 | 17.57 | 17.33 | 18.14 | 18.41 | 18.59 | 19.74 | 19.90 | 19.74 | 21.76 | 27.97 | 28.40 | 27.26 | 31.50 | 31.77 |
| Total Non-current Liabilities* | 28.01 | 27.77 | 31.53 | 29.94 | 29.70 | 29.71 | 28.74 | 28.85 | 29.78 | 29.92 | 29.69 | 33.53 | 39.67 | 40.10 | 38.83 | 40.73 | 39.74 |
| Total Liabilities* | 32.27 | 31.94 | 35.46 | 33.57 | 33.25 | 33.65 | 32.48 | 32.67 | 33.70 | 33.88 | 34.53 | 42.24 | 45.46 | 45.76 | 47.13 | 47.24 | 47.53 |
| Retained Earnings | (20.10) | (19.90) | (19.70) | (19.08) | (18.16) | (18.05) | (17.90) | (17.85) | (15.85) | (15.77) | (7.03) | (4.48) | (5.05) | (5.40) | (6.51) | (7.05) | (7.56) |
| Total Stockholder Equity | (1.49) | (1.32) | (1.17) | (0.59) | 0.29 | 0.34 | 0.47 | 0.50 | 2.22 | 2.28 | 11.00 | 12.58 | 12.22 | 12.28 | 11.18 | 11.71 | 11.30 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 2.51 | 2.60 | 2.75 | 2.81 | 2.87 | 2.91 | 3.08 | 2.97 | 3.02 | 3.06 | 3.29 | 3.64 | 3.66 | 3.74 | 3.80 | 4.39 | 4.61 | 4.68 | 4.37 | 4.42 |
| Cost of Revenue | 1.42 | 1.44 | 1.63 | 1.70 | 1.62 | 1.69 | 1.71 | 1.69 | 1.65 | 1.65 | 1.74 | 1.85 | 1.74 | 1.82 | 1.83 | 2.00 | 2.06 | 1.99 | 2.09 | 2.15 |
| Gross Profit | 1.39 | 1.46 | 1.41 | 1.39 | 1.47 | 1.50 | 1.62 | 1.53 | 1.62 | 1.64 | 1.78 | 5.63 | 1.92 | 1.92 | 1.97 | 2.39 | 2.55 | 2.69 | 2.76 | 2.74 |
| Selling, General & Admin | 0.78 | 0.79 | 0.94 | 0.83 | 0.76 | 0.68 | 0.71 | 0.70 | 0.74 | 0.82 | 0.90 | 0.79 | 0.79 | 0.72 | 0.67 | 0.79 | 0.82 | 0.80 | 0.72 | 0.65 |
| Total Operating Expenses | 1.48 | 0.86 | 1.61 | 1.50 | 2.07 | 1.39 | 1.47 | 1.40 | 1.48 | 1.59 | 3.56 | 13.44 | 10.34 | 1.53 | 5.26 | 1.01 | 1.64 | 1.61 | 1.60 | 1.61 |
| Operating Income | (0.09) | 0.60 | (0.20) | (0.12) | (0.60) | 0.11 | 0.15 | 0.13 | 0.14 | 0.05 | (1.78) | 0.22 | (8.42) | 0.39 | (3.28) | 1.38 | 0.91 | 1.08 | 1.16 | 1.13 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.29 | 0.29 | 0.30 | 0.29 | 0.28 | 0.28 | 0.36 | 0.34 | 0.35 | 0.37 | 0.38 |
| Pretax Income | (0.25) | 0.18 | (0.51) | (0.81) | (1.15) | (0.24) | (0.12) | (0.17) | (0.04) | 0.10 | (2.14) | (0.08) | (8.69) | 0.68 | (3.18) | 0.94 | 0.45 | 0.80 | 0.68 | 0.72 |
| Tax Provision | (0.05) | 0.38 | (0.51) | (0.19) | (0.23) | (0.04) | (0.20) | (0.02) | 0.01 | 0.05 | (0.15) | (0.01) | 0.05 | 0.17 | (0.11) | 0.36 | 0.11 | 0.20 | 0.17 | 0.17 |
| Net Income | (0.20) | (0.20) | -0.00 | (0.62) | (0.91) | (0.20) | 0.09 | (0.15) | (0.05) | 0.06 | (1.99) | (0.08) | (8.74) | 0.51 | (3.07) | 0.58 | 0.34 | 0.60 | 0.51 | 0.54 |
| Basic EPS | (0.20) | (0.20) | (0.01) | (0.62) | (0.92) | (0.20) | 0.08 | (0.15) | (0.05) | 0.06 | (2.04) | (0.08) | (8.88) | 0.52 | (3.04) | 0.57 | 0.34 | 0.59 | 0.50 | 0.51 |
| Diluted EPS | (0.20) | (0.20) | (0.01) | (0.62) | (0.92) | (0.20) | 0.08 | (0.15) | (0.05) | 0.06 | (2.04) | (0.08) | (8.88) | 0.52 | (3.04) | 0.57 | 0.34 | 0.59 | 0.50 | 0.51 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.97 | 1.32 | 0.56 | 2.51 | 0.57 | 1.10 | 0.69 | 2.03 | 0.51 | 1.10 | 0.78 | 0.88 | (0.10) | 0.60 | 0.84 | 1.12 | 1.40 | 1.38 | 1.61 | 1.73 |
| Capital Expenditures | 0.90 | 0.94 | 1.64 | 1.04 | 0.89 | 0.79 | 0.92 | 0.85 | 0.75 | 0.71 | 0.82 | 0.84 | 0.80 | 0.64 | 0.83 | 0.85 | 0.76 | 0.58 | 0.85 | 0.69 |
| Free Cash Flow* | 0.07 | 0.38 | (1.08) | 1.47 | (0.32) | 0.30 | (0.23) | 1.18 | (0.24) | 0.39 | (0.04) | 0.04 | (0.90) | (0.04) | 0.01 | 0.28 | 0.64 | 0.80 | 0.76 | 1.04 |
| Investing Cash Flow | (0.89) | 4.05 | (1.64) | (1.03) | (0.87) | (0.77) | (0.83) | (0.80) | (0.50) | (0.70) | 1.03 | (0.83) | (0.79) | (0.62) | 4.88 | 1.86 | (0.70) | (0.57) | (0.76) | (0.65) |
| Financing Cash Flow | 0.17 | (4.75) | (0.32) | (0.65) | (0.03) | (0.31) | (0.61) | (0.08) | (0.10) | (1.06) | 0.08 | (0.17) | 0.16 | (0.09) | (4.68) | (3.14) | (0.71) | (0.78) | (1.14) | (1.32) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 | Q3
2020 | Q2
2020 | Q1
2020 | Q4
2019 | Q3
2019 | Q2
2019 | Q1
2019 |
|---|
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |