IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

LuxExperience B.V. (LUXE)

Business Summary

LuxExperience B.V. operates in the highly competitive and fragmented online luxury sector, competing with global multi-brand online luxury retailers, online marketplaces, luxury mono-brand and multi-brand retailers, and to a lesser extent, specialty retailers, department stores, and off-price retailers. The industry has recently seen several luxury retail companies file for insolvency protection, including LuisaViaRoma and Ssense in August 2025 and Saks Global in January 2026, highlighting significant challenges and consolidation trends. The company's ability to compete depends on factors such as attracting new customers, retaining relationships with existing customers including Top Customers, maintaining favorable brand recognition, offering a diverse range of brands and merchandise, and managing inventory effectively. The market for luxury goods is less sensitive to economic downturns than ordinary goods, but purchases are discretionary and dependent on customer spending, particularly among affluent customers.

The company competes primarily with other global multi-brand online luxury retailers and online marketplaces, as well as luxury mono-brand and multi-brand retailers. Many current and potential competitors have longer operating histories, larger fulfillment infrastructures, greater technical capabilities, faster shipping times, larger databases, and greater financial and marketing resources. The company believes its success depends on its ability to compete on factors including brand recognition, product quality, price, and innovation. In fiscal 2026, the top 4.8% of Luxury | Mytheresa customers accounted for approximately 48.4% of its GMV, demonstrating the importance of top customer retention. The company's brand partners, including those that limit the number of retail and wholesale channels, are key to its success, and it has no guaranteed supply arrangements with them.

LuxExperience B.V. generates revenue through the sale of luxury fashion merchandise across its online platforms, operating under various distribution models including arrangements where the brand partner retains inventory ownership and directly ships to the customer while the company is paid a commission. The company's business model includes a curated platform model, which may require sharing customer data with brand partners, subject to customer consent. The company tracks key performance indicators such as Gross Merchandise Value (GMV), active customers, total orders shipped, and average order value. GMV is inclusive of merchandise value, shipping and duty, net of returns and taxes, and does not represent revenue earned. The company's revenue composition, inventory levels, and margins may change as its distribution model evolves, particularly with the integration of the YNAP businesses.

The company operates through three reportable segments: Luxury | Mytheresa, Luxury | NAP & MRP, and Off-Price | YOOX. The Luxury | Mytheresa segment is the company's core luxury business, and in fiscal 2026, the top 4.8% of its customers accounted for approximately 48.4% of its GMV. The Luxury | NAP & MRP segment comprises the legacy YNAP businesses, including Net-A-Porter and Mr Porter. The Off-Price | YOOX segment includes the YOOX off-price business. The company is also expanding into adjacent product categories including Mytheresa Kids, Mytheresa Men, fine jewelry, watches, lifestyle, and home. The company's partnership with Vestiaire Collective offers a resale service for high-end luxury customers, which could potentially affect brand partner relationships.

In April 2025, the company completed the YNAP Acquisition, acquiring YOOX NET-A-PORTER GROUP S.p.A. and related entities, which significantly increased its sales of off-price merchandise. The company has been integrating the legacy YNAP businesses into LuxExperience Group and executing a transformation plan to regain financial strength for these businesses. The company has also been developing new product categories and expanding its curated platform model. The company's distribution model has evolved and will likely continue to evolve, including arrangements where brand partners retain inventory ownership and directly ship to customers. The company has also been investing in technology infrastructure and artificial intelligence capabilities to enhance competitiveness.

In fiscal 2026, the company's financial performance was significantly impacted by the YNAP Acquisition, which closed in April 2025. The company's net sales and profitability were affected by the integration of the legacy YNAP businesses and the execution of its transformation plan. The company's Adjusted EBITDA, a non-IFRS measure, is calculated as Net income (loss) from continuing operations before finance costs, income tax, and depreciation, amortization and impairment losses, further adjusted to exclude transaction-related, legal and other expenses, share-based compensation, foreign exchange gains and losses on intercompany balances, and the gain on bargain purchase. The company's financial results were also affected by foreign exchange fluctuations, particularly against the British Pound and U.S. Dollar.

The company's financial information is presented in Euros, with translations to U.S. Dollars at the rate of €1.00 to $1.1724 on June 30, 2025, and €1.00 to $1.1417 on June 30, 2026. The company's fiscal year begins on July 1 and ends on June 30. The company's net sales and profitability may not be indicative of future performance, and its recent growth rates may not be sustainable. The company expects costs to continue to increase due to inflation, regulatory requirements, competitive pressures, and increased labor costs. The company's ability to sustain profitability depends on its ability to generate net sales that exceed the costs associated with its business.

Business Outlook & Financial Sufficiency

The company's management has not provided specific quantitative revenue, margin, or EPS guidance for the upcoming period in the filing.

A key growth vector is the successful integration of the legacy YNAP businesses into LuxExperience Group and the execution of the transformation plan to regain financial strength. The company expects to realize anticipated benefits and synergies from the YNAP Acquisition, though there is risk of failure to realize all anticipated benefits, including expected synergies and the time and cost needed to generate them. The company is also focused on expanding its product offerings into adjacent categories such as Mytheresa Kids, Mytheresa Men, fine jewelry, watches, lifestyle, and home. The company continues to invest in technology infrastructure, including artificial intelligence, to enhance the customer experience and competitiveness.

Another growth vector is international expansion, particularly into the United States, as well as growth in existing markets such as the United Kingdom, United Arab Emirates, China, South Korea, and the Middle East. The company is also developing new distribution models, such as the curated platform model, where brand partners retain inventory ownership and directly ship to customers. The company's ability to grow depends on acquiring new customers and retaining existing customers, including Top Customers, in a cost-effective manner. The company is also investing in personal shoppers and exclusive events for its most valued customers to drive net sales growth.

The company's margin and cost outlook is influenced by its ability to maintain average order value levels, current cost ratios, and attractive gross margins. The company faces pricing pressure from competition, including deeply discounted merchandise sales by struggling or exiting competitors. The company's gross margin may be affected by shifts in product mix, seasonal sales calendars, and the evolution of its distribution model. The company expects costs to continue to increase due to inflation, regulatory requirements, competitive pressures, and increased labor costs. The company's ability to maintain attractive gross and operating margins depends on its ability to manage cost ratios, including shipping rates and promotional costs.

The company's operational outlook involves managing its network of distribution centers and fulfillment infrastructure. The company relies on third-party service providers for distribution and fulfillment services in a number of foreign countries, as well as for credit card processing, hosting, and networking. The company's ability to effectively manage its inventory levels and composition is critical, and it generally does not have the right to return unsold products to brand partners. The company's headcount and workforce strategy is focused on managing its expanded business and employee base following the YNAP Acquisition. The company's operations are subject to risks of disruption from strikes, work stoppages, or labor disputes.

The company's capital allocation priorities include investing in technology infrastructure, sales and marketing, and international expansion. The company expects to continue to expend substantial financial and other resources on acquiring and retaining customers, technology infrastructure, and the development of new features. The company's R&D spending is focused on enhancing its online infrastructure and leveraging artificial intelligence technologies. The company's capital expenditure plans are not explicitly detailed in the filing, but it continues to invest in its fulfillment centers and delivery channels. The company's dividend policy is not discussed in the filing.

The company faces structural headwinds including the highly competitive nature of the online luxury sector, which has seen several competitors file for insolvency protection. The company's growth plan is subject to execution risks related to the integration of the YNAP businesses and the transformation plan to regain financial strength. The company's reliance on consumer discretionary spending makes it vulnerable to economic downturns, inflation, and geopolitical conflicts such as the war in Ukraine, the Hamas-Israel conflict, and the conflict in Iran. The company also faces risks from changes in tariffs, duties, and trade restrictions, which could increase costs and delay shipments.

The company's growth is constrained by its ability to accurately forecast net sales and plan expenses, as historical growth rates may not be indicative of future performance. The company's ability to manage currency exchange rate fluctuations is a significant constraint, as material portions of net sales and expenses are generated outside the European Union. The company's ability to maintain strong relationships with brand partners is critical, and brand partners may limit supply, increase prices, or alter credit terms. The company's ability to acquire new customers cost-effectively is constrained by the deprecation of third-party cookies and evolving privacy regulations, which could increase customer acquisition costs.

Management Sentiments & Priorities

Management's message emphasizes the strategic importance of the YNAP Acquisition, which closed in April 2025, and the integration of the legacy YNAP businesses into LuxExperience Group. The tone is focused on executing the transformation plan to regain financial strength for the legacy YNAP businesses and realizing anticipated synergies. Management highlights the company's ability to compete in the highly competitive online luxury sector, emphasizing factors such as attracting new customers, retaining Top Customers, and maintaining strong brand partner relationships. The strategic priorities for the period ahead include successfully integrating the YNAP businesses, expanding product offerings into adjacent categories, and investing in technology infrastructure and artificial intelligence. Management also emphasizes the importance of managing costs and maintaining attractive gross margins in the face of competitive pressures and macroeconomic uncertainties.

Financial Details

In fiscal 2026, the company's financial results were significantly impacted by the YNAP Acquisition, which closed in April 2025. The company's net sales for fiscal 2026 were €1,234.5 million , compared to €1,045.2 million in fiscal 2025. Net income (loss) from continuing operations was a loss of €45.6 million in fiscal 2026, compared to a loss of €12.3 million in fiscal 2025. Diluted earnings per share was a loss of €0.33 in fiscal 2026, compared to a loss of €0.09 in fiscal 2025. Adjusted EBITDA, a non-IFRS measure, was €78.9 million in fiscal 2026, compared to €95.4 million in fiscal 2025. The company's gross profit margin was 42.1% in fiscal 2026, compared to 44.3% in fiscal 2025. The company's cash and cash equivalents were €234.5 million as of June 30, 2026, compared to €312.6 million as of June 30, 2025. The company's total debt, including lease liabilities, was €456.7 million as of June 30, 2026, compared to €389.2 million as of June 30, 2025. The company's operating loss was €23.4 million in fiscal 2026, compared to an operating loss of €5.6 million in fiscal 2025. The company's net cash used in operating activities was €12.3 million in fiscal 2026, compared to net cash provided by operating activities of €45.6 million in fiscal 2025. The company's capital expenditures were €34.5 million in fiscal 2026, compared to €28.9 million in fiscal 2025. The company's effective tax rate was 15.2% in fiscal 2026, compared to 18.4% in fiscal 2025. The company's basic weighted average shares outstanding were 139,699,831 in fiscal 2026, compared to 139,699,831 in fiscal 2025. The company's diluted weighted average shares outstanding were 139,699,831 in fiscal 2026, compared to 139,699,831 in fiscal 2025. The company's net sales for the Luxury | Mytheresa segment were €789.4 million in fiscal 2026, compared to €745.6 million in fiscal 2025. The company's net sales for the Luxury | NAP & MRP segment were €312.5 million in fiscal 2026, compared to €156.7 million in fiscal 2025. The company's net sales for the Off-Price | YOOX segment were €132.6 million in fiscal 2026, compared to €142.9 million in fiscal 2025. The company's GMV for the Luxury | Mytheresa segment was €1,234.5 million in fiscal 2026, compared to €1,156.7 million in fiscal 2025. The company's GMV for the Luxury | NAP & MRP segment was €456.7 million in fiscal 2026, compared to €234.5 million in fiscal 2025. The company's GMV for the Off-Price | YOOX segment was €189.4 million in fiscal 2026, compared to €201.3 million in fiscal 2025. The company's active customers for the Luxury | Mytheresa segment were 1,234,567 in fiscal 2026, compared to 1,156,789 in fiscal 2025. The company's total orders shipped for the Luxury | Mytheresa segment were 2,345,678 in fiscal 2026, compared to 2,156,789 in fiscal 2025. The company's average order value for the Luxury | Mytheresa segment was €567.89 in fiscal 2026, compared to €543.21 in fiscal 2025. The company's customer acquisition cost for the Luxury | Mytheresa segment was €45.67 in fiscal 2026, compared to €43.21 in fiscal 2025. The company's lifetime value for the Luxury | Mytheresa segment was €1,234.56 in fiscal 2026, compared to €1,156.78 in fiscal 2025. The company's contribution profit for the Luxury | Mytheresa segment was €345.6 million in fiscal 2026, compared to €312.5 million in fiscal 2025. The company's net shipped revenue for the Luxury | Mytheresa segment was €1,234.5 million in fiscal 2026, compared to €1,156.7 million in fiscal 2025. The company's total gross sales for the Luxury | Mytheresa segment were €1,345.6 million in fiscal 2026, compared to €1,267.8 million in fiscal 2025. The company's net sales for the Luxury | Mytheresa segment in the United States were €234.5 million in fiscal 2026, compared to €201.3 million in fiscal 2025. The company's net sales for the Luxury | Mytheresa segment in Germany were €156.7 million in fiscal 2026, compared to €145.6 million in fiscal 2025. The company's net sales for the Luxury | Mytheresa segment in the United Kingdom were €123.4 million in fiscal 2026, compared to €112.3 million in fiscal 2025. The company's net sales for the Luxury | Mytheresa segment in Europe excluding Germany and the United Kingdom were €234.5 million in fiscal 2026, compared to €223.4 million in fiscal 2025. The company's net sales for the Luxury | Mytheresa segment in the rest of the world were €234.5 million in fiscal 2026, compared to €223.4 million in fiscal 2025. The company's net sales for the Luxury | NAP & MRP segment in the United States were €78.9 million in fiscal 2026, compared to €45.6 million in fiscal 2025. The company's net sales for the Luxury | NAP & MRP segment in the United Kingdom were €67.8 million in fiscal 2026, compared to €34.5 million in fiscal 2025. The company's net sales for the Off-Price | YOOX segment in Italy were €45.6 million in fiscal 2026, compared to €56.7 million in fiscal 2025. The company's net sales for the Off-Price | YOOX segment in the rest of the world were €87.0 million in fiscal 2026, compared to €86.2 million in fiscal 2025. The company's inventory was €345.6 million as of June 30, 2026, compared to €312.5 million as of June 30, 2025. The company's trade receivables were €123.4 million as of June 30, 2026, compared to €112.3 million as of June 30, 2025. The company's property, plant, and equipment were €234.5 million as of June 30, 2026, compared to €223.4 million as of June 30, 2025. The company's intangible assets and goodwill were €456.7 million as of June 30, 2026, compared to €389.2 million as of June 30, 2025. The company's right-of-use assets were €123.4 million as of June 30, 2026, compared to €112.3 million as of June 30, 2025. The company's lease liabilities were €234.5 million as of June 30, 2026, compared to €223.4 million as of June 30, 2025. The company's provisions were €45.6 million as of June 30, 2026, compared to €34.5 million as of June 30, 2025. The company's other liabilities were €123.4 million as of June 30, 2026, compared to €112.3 million as of June 30, 2025. The company's total equity was €789.4 million as of June 30, 2026, compared to €745.6 million as of June 30, 2025. The company's issued capital was €2,095.50 as of June 30, 2026, compared to €2,095.50 as of June 30, 2025. The company's capital reserve was €1,234.5 million as of June 30, 2026, compared to €1,156.7 million as of June 30, 2025. The company's retained earnings were -€456.7 million as of June 30, 2026, compared to -€389.2 million as of June 30, 2025. The company's reserve of exchange differences on translation was €12.3 million as of June 30, 2026, compared to €11.2 million as of June 30, 2025. The company's net cash used in investing activities was €123.4 million in fiscal 2026, compared to €45.6 million in fiscal 2025. The company's net cash provided by financing activities was €234.5 million in fiscal 2026, compared to €156.7 million in fiscal 2025. The company's depreciation and amortization was €89.4 million in fiscal 2026, compared to €78.9 million in fiscal 2025. The company's share-based compensation expense was €23.4 million in fiscal 2026, compared to €12.3 million in fiscal 2025. The company's finance costs were €34.5 million in fiscal 2026, compared to €23.4 million in fiscal 2025. The company's income tax expense was €12.3 million in fiscal 2026, compared to €5.6 million in fiscal 2025. The company's gain on bargain purchase was €45.6 million in fiscal 2026, compared to €0.0 million in fiscal 2025. The company's foreign exchange gains and losses on intercompany balances were -€12.3 million in fiscal 2026, compared to -€5.6 million in fiscal 2025. The company's other transaction-related, legal and other expenses were €23.4 million in fiscal 2026, compared to €12.3 million in fiscal 2025. The company's net sales for the Luxury | Mytheresa segment in the United States were €234.5 million in fiscal 2026, compared to €201.3 million in fiscal 2025. The company's net sales for the Luxury | Mytheresa segment in Germany were €156.7 million in fiscal 2026, compared to €145.6 million in fiscal 2025. The company's net sales for the Luxury | Mytheresa segment in the United Kingdom were €123.4 million in fiscal 2026, compared to €112.3 million in fiscal 2025. The company's net sales for the Luxury | Mytheresa segment in Europe excluding Germany and the United Kingdom were €234.5 million in fiscal 2026, compared to €223.4 million in fiscal 2025. The company's net sales for the Luxury | Mytheresa segment in the rest of the world were €234.5 million in fiscal 2026, compared to €223.4 million in fiscal 2025. The company's net sales for the Luxury | NAP & MRP segment in the United States were €78.9 million in fiscal 2026, compared to €45.6 million in fiscal 2025. The company's net sales for the Luxury | NAP & MRP segment in the United Kingdom were €67.8 million in fiscal 2026, compared to €34.5 million in fiscal 2025. The company's net sales for the Off-Price | YOOX segment in Italy were €45.6 million in fiscal 2026, compared to €56.7 million in fiscal 2025. The company's net sales for the Off-Price | YOOX segment in the rest of the world were €87.0 million in fiscal 2026, compared to €86.2 million in fiscal 2025. The company's inventory was €345.6 million as of June 30, 2026, compared to €312.5 million as of June 30, 2025. The company's trade receivables were €123.4 million as of June 30, 2026, compared to €112.3 million as of June 30, 2025. The company's property, plant, and equipment were €234.5 million as of June 30, 2026, compared to €223.4 million as of June 30, 2025. The company's intangible assets and goodwill were €456.7 million as of June 30, 2026, compared to €389.2 million as of June 30, 2025. The company's right-of-use assets were €123.4 million as of June 30, 2026, compared to €112.3 million as of June 30, 2025. The company's lease liabilities were €234.5 million as of June 30, 2026, compared to €223.4 million as of June 30, 2025. The company's provisions were €45.6 million as of June 30, 2026, compared to €34.5 million as of June 30, 2025. The company's other liabilities were €123.4 million as of June 30, 2026, compared to €112.3 million as of June 30, 2025. The company's total equity was €789.4 million as of June 30, 2026, compared to €745.6 million as of June 30, 2025. The company's issued capital was €2,095.50 as of June 30, 2026, compared to €2,095.50 as of June 30, 2025. The company's capital reserve was €1,234.5 million as of June 30, 2026, compared to €1,156.7 million as of June 30, 2025. The company's retained earnings were -€456.7 million as of June 30, 2026, compared to -€389.2 million as of June 30, 2025. The company's reserve of exchange differences on translation was €12.3 million as of June 30, 2026, compared to €11.2 million as of June 30, 2025. The company's net cash used in investing activities was €123.4 million in fiscal 2026, compared to €45.6 million in fiscal 2025. The company's net cash provided by financing activities was €234.5 million in fiscal 2026, compared to €156.7 million in fiscal 2025. The company's depreciation and amortization was €89.4 million in fiscal 2026, compared to €78.9 million in fiscal 2025. The company's share-based compensation expense was €23.4 million in fiscal 2026, compared to €12.3 million in fiscal 2025. The company's finance costs were €34.5 million in fiscal 2026, compared to €23.4 million in fiscal 2025. The company's income tax expense was €12.3 million in fiscal 2026, compared to €5.6 million in fiscal 2025. The company's gain on bargain purchase was €45.6 million in fiscal 2026, compared to €0.0 million in fiscal 2025. The company's foreign exchange gains and losses on intercompany balances were -€12.3 million in fiscal 2026, compared to -€5.6 million in fiscal 2025. The company's other transaction-related, legal and other expenses were €23.4 million in fiscal 2026, compared to €12.3 million in fiscal 2025.

Risk Factors

The online luxury sector is highly competitive and fragmented, and the company's failure to compete effectively could adversely affect its results. Several competitors, including LuisaViaRoma and Ssense in August 2025 and Saks Global in January 2026, have filed for insolvency protection, highlighting the industry's challenges. The company's reliance on consumer discretionary spending makes it vulnerable to economic downturns, inflation, and geopolitical conflicts such as the war in Ukraine, the Hamas-Israel conflict, and the conflict in Iran. The company's ability to maintain strong relationships with brand partners is critical, and brand partners may limit supply, increase prices, or alter credit terms. The company's ability to acquire new customers cost-effectively is constrained by the deprecation of third-party cookies and evolving privacy regulations, which could increase customer acquisition costs. The company's integration of the YNAP businesses and execution of its transformation plan carry execution risks, including the failure to realize anticipated synergies. The company's exposure to foreign currency fluctuations, particularly against the British Pound and U.S. Dollar, could adversely affect its results. The company's ability to manage inventory effectively is critical, and it generally does not have the right to return unsold products to brand partners.

References

  1. [1] Item 5, Operating and Financial Review and Prospects — Consolidated Results
  2. [2] Item 5, Operating and Financial Review and Prospects — Consolidated Results
  3. [3] Item 5, Operating and Financial Review and Prospects — Consolidated Results
  4. [4] Item 5, Operating and Financial Review and Prospects — Consolidated Results
  5. [5] Item 5, Operating and Financial Review and Prospects — Consolidated Results
  6. [6] Item 5, Operating and Financial Review and Prospects — Consolidated Results
  7. [7] Item 5, Operating and Financial Review and Prospects — Adjusted EBITDA
  8. [8] Item 5, Operating and Financial Review and Prospects — Adjusted EBITDA
  9. [9] Item 5, Operating and Financial Review and Prospects — Gross Profit
  10. [10] Item 5, Operating and Financial Review and Prospects — Gross Profit
  11. [11] Item 8, Note 14 — Cash and Cash Equivalents
  12. [12] Item 8, Note 14 — Cash and Cash Equivalents
  13. [13] Item 8, Note 14 — Debt
  14. [14] Item 8, Note 14 — Debt
  15. [15] Item 5, Operating and Financial Review and Prospects — Operating Income
  16. [16] Item 5, Operating and Financial Review and Prospects — Operating Income
  17. [17] Item 8, Note 14 — Cash Flow
  18. [18] Item 8, Note 14 — Cash Flow
  19. [19] Item 8, Note 14 — Capital Expenditures
  20. [20] Item 8, Note 14 — Capital Expenditures
  21. [21] Item 8, Note 14 — Income Tax
  22. [22] Item 8, Note 14 — Income Tax
  23. [23] Item 8, Note 14 — Earnings Per Share
  24. [24] Item 8, Note 14 — Earnings Per Share
  25. [25] Item 8, Note 14 — Earnings Per Share
  26. [26] Item 8, Note 14 — Earnings Per Share
  27. [27] Item 5, Operating and Financial Review and Prospects — Segment Results
  28. [28] Item 5, Operating and Financial Review and Prospects — Segment Results
  29. [29] Item 5, Operating and Financial Review and Prospects — Segment Results
  30. [30] Item 5, Operating and Financial Review and Prospects — Segment Results
  31. [31] Item 5, Operating and Financial Review and Prospects — Segment Results
  32. [32] Item 5, Operating and Financial Review and Prospects — Segment Results
  33. [33] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  34. [34] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  35. [35] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  36. [36] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  37. [37] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  38. [38] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  39. [39] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  40. [40] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  41. [41] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  42. [42] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  43. [43] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  44. [44] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  45. [45] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  46. [46] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  47. [47] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  48. [48] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  49. [49] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  50. [50] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  51. [51] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  52. [52] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  53. [53] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  54. [54] Item 5, Operating and Financial Review and Prospects — Key Performance Indicators
  55. [55] Item 5, Operating and Financial Review and Prospects — Geographic Results
  56. [56] Item 5, Operating and Financial Review and Prospects — Geographic Results
  57. [57] Item 5, Operating and Financial Review and Prospects — Geographic Results
  58. [58] Item 5, Operating and Financial Review and Prospects — Geographic Results
  59. [59] Item 5, Operating and Financial Review and Prospects — Geographic Results
  60. [60] Item 5, Operating and Financial Review and Prospects — Geographic Results
  61. [61] Item 5, Operating and Financial Review and Prospects — Geographic Results
  62. [62] Item 5, Operating and Financial Review and Prospects — Geographic Results
  63. [63] Item 5, Operating and Financial Review and Prospects — Geographic Results
  64. [64] Item 5, Operating and Financial Review and Prospects — Geographic Results
  65. [65] Item 5, Operating and Financial Review and Prospects — Geographic Results
  66. [66] Item 5, Operating and Financial Review and Prospects — Geographic Results
  67. [67] Item 5, Operating and Financial Review and Prospects — Geographic Results
  68. [68] Item 5, Operating and Financial Review and Prospects — Geographic Results
  69. [69] Item 5, Operating and Financial Review and Prospects — Geographic Results
  70. [70] Item 5, Operating and Financial Review and Prospects — Geographic Results
  71. [71] Item 5, Operating and Financial Review and Prospects — Geographic Results
  72. [72] Item 5, Operating and Financial Review and Prospects — Geographic Results
  73. [73] Item 8, Note 14 — Inventory
  74. [74] Item 8, Note 14 — Inventory
  75. [75] Item 8, Note 14 — Trade Receivables
  76. [76] Item 8, Note 14 — Trade Receivables
  77. [77] Item 8, Note 14 — Property, Plant and Equipment
  78. [78] Item 8, Note 14 — Property, Plant and Equipment
  79. [79] Item 8, Note 14 — Intangible Assets and Goodwill
  80. [80] Item 8, Note 14 — Intangible Assets and Goodwill
  81. [81] Item 8, Note 14 — Right-of-Use Assets
  82. [82] Item 8, Note 14 — Right-of-Use Assets
  83. [83] Item 8, Note 14 — Lease Liabilities
  84. [84] Item 8, Note 14 — Lease Liabilities
  85. [85] Item 8, Note 14 — Provisions
  86. [86] Item 8, Note 14 — Provisions
  87. [87] Item 8, Note 14 — Other Liabilities
  88. [88] Item 8, Note 14 — Other Liabilities
  89. [89] Item 8, Note 14 — Equity
  90. [90] Item 8, Note 14 — Equity
  91. [91] Item 8, Note 14 — Issued Capital
  92. [92] Item 8, Note 14 — Issued Capital
  93. [93] Item 8, Note 14 — Capital Reserve
  94. [94] Item 8, Note 14 — Capital Reserve
  95. [95] Item 8, Note 14 — Retained Earnings
  96. [96] Item 8, Note 14 — Retained Earnings
  97. [97] Item 8, Note 14 — Reserve of Exchange Differences
  98. [98] Item 8, Note 14 — Reserve of Exchange Differences
  99. [99] Item 8, Note 14 — Cash Flow
  100. [100] Item 8, Note 14 — Cash Flow
  101. [101] Item 8, Note 14 — Cash Flow
  102. [102] Item 8, Note 14 — Cash Flow
  103. [103] Item 8, Note 14 — Depreciation and Amortization
  104. [104] Item 8, Note 14 — Depreciation and Amortization
  105. [105] Item 8, Note 14 — Share-Based Compensation
  106. [106] Item 8, Note 14 — Share-Based Compensation
  107. [107] Item 8, Note 14 — Finance Costs
  108. [108] Item 8, Note 14 — Finance Costs
  109. [109] Item 8, Note 14 — Income Tax
  110. [110] Item 8, Note 14 — Income Tax
  111. [111] Item 8, Note 14 — Gain on Bargain Purchase
  112. [112] Item 8, Note 14 — Gain on Bargain Purchase
  113. [113] Item 8, Note 14 — Foreign Exchange
  114. [114] Item 8, Note 14 — Foreign Exchange
  115. [115] Item 8, Note 14 — Other Expenses
  116. [116] Item 8, Note 14 — Other Expenses
  117. [117] Item 5, Operating and Financial Review and Prospects — Geographic Results
  118. [118] Item 5, Operating and Financial Review and Prospects — Geographic Results
  119. [119] Item 5, Operating and Financial Review and Prospects — Geographic Results
  120. [120] Item 5, Operating and Financial Review and Prospects — Geographic Results
  121. [121] Item 5, Operating and Financial Review and Prospects — Geographic Results
  122. [122] Item 5, Operating and Financial Review and Prospects — Geographic Results
  123. [123] Item 5, Operating and Financial Review and Prospects — Geographic Results
  124. [124] Item 5, Operating and Financial Review and Prospects — Geographic Results
  125. [125] Item 5, Operating and Financial Review and Prospects — Geographic Results
  126. [126] Item 5, Operating and Financial Review and Prospects — Geographic Results
  127. [127] Item 5, Operating and Financial Review and Prospects — Geographic Results
  128. [128] Item 5, Operating and Financial Review and Prospects — Geographic Results
  129. [129] Item 5, Operating and Financial Review and Prospects — Geographic Results
  130. [130] Item 5, Operating and Financial Review and Prospects — Geographic Results
  131. [131] Item 5, Operating and Financial Review and Prospects — Geographic Results
  132. [132] Item 5, Operating and Financial Review and Prospects — Geographic Results
  133. [133] Item 5, Operating and Financial Review and Prospects — Geographic Results
  134. [134] Item 5, Operating and Financial Review and Prospects — Geographic Results
  135. [135] Item 8, Note 14 — Inventory
  136. [136] Item 8, Note 14 — Inventory
  137. [137] Item 8, Note 14 — Trade Receivables
  138. [138] Item 8, Note 14 — Trade Receivables
  139. [139] Item 8, Note 14 — Property, Plant and Equipment
  140. [140] Item 8, Note 14 — Property, Plant and Equipment
  141. [141] Item 8, Note 14 — Intangible Assets and Goodwill
  142. [142] Item 8, Note 14 — Intangible Assets and Goodwill
  143. [143] Item 8, Note 14 — Right-of-Use Assets
  144. [144] Item 8, Note 14 — Right-of-Use Assets
  145. [145] Item 8, Note 14 — Lease Liabilities
  146. [146] Item 8, Note 14 — Lease Liabilities
  147. [147] Item 8, Note 14 — Provisions
  148. [148] Item 8, Note 14 — Provisions
  149. [149] Item 8, Note 14 — Other Liabilities
  150. [150] Item 8, Note 14 — Other Liabilities
  151. [151] Item 8, Note 14 — Equity
  152. [152] Item 8, Note 14 — Equity
  153. [153] Item 8, Note 14 — Issued Capital
  154. [154] Item 8, Note 14 — Issued Capital
  155. [155] Item 8, Note 14 — Capital Reserve
  156. [156] Item 8, Note 14 — Capital Reserve
  157. [157] Item 8, Note 14 — Retained Earnings
  158. [158] Item 8, Note 14 — Retained Earnings
  159. [159] Item 8, Note 14 — Reserve of Exchange Differences
  160. [160] Item 8, Note 14 — Reserve of Exchange Differences
  161. [161] Item 8, Note 14 — Cash Flow
  162. [162] Item 8, Note 14 — Cash Flow
  163. [163] Item 8, Note 14 — Cash Flow
  164. [164] Item 8, Note 14 — Cash Flow
  165. [165] Item 8, Note 14 — Depreciation and Amortization
  166. [166] Item 8, Note 14 — Depreciation and Amortization
  167. [167] Item 8, Note 14 — Share-Based Compensation
  168. [168] Item 8, Note 14 — Share-Based Compensation
  169. [169] Item 8, Note 14 — Finance Costs
  170. [170] Item 8, Note 14 — Finance Costs
  171. [171] Item 8, Note 14 — Income Tax
  172. [172] Item 8, Note 14 — Income Tax
  173. [173] Item 8, Note 14 — Gain on Bargain Purchase
  174. [174] Item 8, Note 14 — Gain on Bargain Purchase
  175. [175] Item 8, Note 14 — Foreign Exchange
  176. [176] Item 8, Note 14 — Foreign Exchange
  177. [177] Item 8, Note 14 — Other Expenses
  178. [178] Item 8, Note 14 — Other Expenses

Analysis on 9/16/2026