← Scroll for more →
Lifeway Foods, Inc. (LWAY)
Dairy Products
Latest Price
$23.22
TTM P/E
33.65
Normalized P/E
42.26
TTM Div Yield
--
Fwd Div Yield
--
Book Value
5.53
P/B Ratio
4.20
Valuation metrics
adjust assumptions →EPS: $0.89
Book value / share: $5.63
Formula: √(22.5 × EPS × BVPS)
Graham Number
$10.62
54% downside
Norm. op. income: $6M (median of 7yr)
Tax rate: 35%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.68
88% downside
Base FCF: $5M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1.57
93% downside
EPS: $0.89
Target P/E: 42×
Formula: EPS × P/E
P/E Fair Value
$37.38
+61% upside
Institutional Ownership
53.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Divisadero Street Capital Management, LP | 2.10M | $62.0M | 13.91% | +692.8K | 2026-06-30 |
| Citadel Advisors LLC | 930.1K | $27.0M | 6.16% | +858.2K | 2026-06-30 |
| Wellington Management Group LLP | 585.1K | $17.0M | 3.87% | -- | 2026-06-30 |
| Renaissance Technologies LLC | 377.2K | $11.0M | 2.50% | +8.5K | 2026-06-30 |
| Vanguard Capital Management LLC | 366.8K | $10.0M | 2.43% | +104.7K | 2026-06-30 |
| BlackRock, Inc. | 322.2K | $9.0M | 2.13% | +44.4K | 2026-06-30 |
| Pillsbury Lake Capital LLC | 291.7K | $8.0M | 1.93% | -- | 2026-06-30 |
| Dimensional Fund Advisors LP | 258.4K | $7.0M | 1.71% | +22.7K | 2026-06-30 |
| Two Sigma Investments, LP | 228.1K | $6.0M | 1.51% | -- | 2026-06-30 |
| AWM Investment Company, Inc. | 223.0K | $6.0M | 1.48% | -- | 2026-06-30 |