← Scroll for more →
Luxfer Holdings PLC (LXFR)
Industrial Inorganic Chemicals
Latest Price
$17.31
TTM P/E
78.68
Normalized P/E
39.34
TTM Div Yield
--
Fwd Div Yield
--
Book Value
8.29
P/B Ratio
2.09
Valuation metrics
adjust assumptions →EPS: $0.28
Book value / share: $8.50
Formula: √(22.5 × EPS × BVPS)
Graham Number
$7.32
58% downside
Norm. op. income: $29M (median of 7yr)
Tax rate: 28%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.61
68% downside
Base FCF: $17M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.61
96% downside
EPS: $0.28
Target P/E: 39×
Formula: EPS × P/E
P/E Fair Value
$10.92
37% downside