LA-Z-BOY INC (LZB)
Household Furniture
Latest Price
$30.97
TTM P/E
15.72
Normalized P/E
11.12
Div Yield
2.53%
Book Value
25.33
P/B Ratio
1.22
Valuation metrics
adjust assumptions →EPS: $2.47
Book value / share: $26.02
Formula: √(22.5 × EPS × BVPS)
Graham Number
$38.03
+23% upside
Norm. op. income: $137M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$32.54
+5% upside
Base FCF: $113M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$79.75
+158% upside
EPS: $2.47
Target P/E: 11×
Formula: EPS × P/E
P/E Fair Value
$27.17
12% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.62M | $265.0M | 16.52% | +196.6K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.00M | $120.0M | 7.49% | +259.7K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 2.71M | $108.0M | 6.75% | +11.2K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.84M | $73.0M | 4.60% | +9.5K | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 1.84M | $73.0M | 4.58% | +206.0K | 2026-06-30 |
| STATE STREET CORP | 1.67M | $67.0M | 4.18% | +47.1K | 2026-06-30 |
| LSV ASSET MANAGEMENT | 1.54M | $61.0M | 3.85% | +34.4K | 2026-06-30 |
| FRANKLIN RESOURCES INC | 1.40M | $56.0M | 3.49% | -272.3K | 2026-06-30 |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | 1.10M | $44.0M | 2.75% | -68.9K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.05M | $42.0M | 2.61% | +39.0K | 2026-06-30 |