IntrinsicIntrinsic
← Scroll for more →

Financial Statements — LZMH

Balance Sheet

(in millions CNY)
MetricQ4 2025Q2 2025Q4 2024
Cash & Equivalents3.362.234.15
Accounts Receivable248.0560.63223.36
Inventory3.20----
Total Current Assets370.0768.89278.16
Property, Plant & Equipment8.9611.992.27
Goodwill1.66----
Intangible Assets0.171.662.13
Total Non-current Assets2.862.583.76
Total Assets390.09511.95305.61
Accounts Payable201.87377.29181.10
Short-term Debt8.163.784.34
Total Current Liabilities47.2261.13234.65
Long-term Debt--0.670.67
Total Non-current Liabilities0.353.920.48
Total Liabilities47.5761.6832.63
Retained Earnings(47.00)(198.48)(155.21)
Total Stockholder Equity6.9668.1765.10
← Scroll for more columns →

Income Statement

(in millions CNY) (except per-share rows)
MetricQ2 2025
Total Revenue413.92
Cost of Revenue401.68
Gross Profit1.71
Research & Development11.59
Selling, General & Admin2.85
Total Operating Expenses53.84
Operating Income(41.60)
Pretax Income(42.35)
Tax Provision1.30
Net Income(43.27)
Basic EPS(0.29)
Diluted EPS(0.29)
← Scroll for more columns →

Cash Flow Statement

(in millions CNY)
MetricQ2 2025
Operating Cash Flow(48.27)
Capital Expenditures0.10
Free Cash Flow*(48.37)
Investing Cash Flow8.40
Financing Cash Flow51.65
← Scroll for more columns →

* Derived from reported values