IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — LZMH

Balance Sheet

(in millions CNY)
MetricQ2 2025
Cash & Equivalents15.94
Accounts Receivable434.31
Total Current Assets493.46
Property, Plant & Equipment11.99
Intangible Assets1.66
Total Non-current Assets2.58
Total Assets511.95
Accounts Payable377.29
Short-term Debt3.78
Total Current Liabilities61.13
Long-term Debt0.67
Total Non-current Liabilities0.55
Total Liabilities441.83
Retained Earnings(198.48)
Total Stockholder Equity68.17

Income Statement

(in millions CNY) (except per-share rows)
MetricQ2 2025
Total Revenue57.78
Cost of Revenue401.68
Gross Profit12.24
Research & Development11.59
Selling, General & Admin20.40
Total Operating Expenses53.84
Operating Income(41.60)
Pretax Income(42.35)
Tax Provision1.30
Net Income(43.27)
Basic EPS(0.29)
Diluted EPS(0.29)

Cash Flow Statement

(in millions USD)
MetricQ2 2025
Operating Cash Flow(48.27)
Capital Expenditures0.01
Free Cash Flow*(48.29)
Investing Cash Flow1.17
Financing Cash Flow7.21

* Derived from reported values