IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MACIU

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024
Cash & Equivalents0.000.010.290.560.690.931.04
Total Current Assets4.154.014.040.980.921.101.21
Total Non-current Assets*42.87172.92169.74167.93166.18162.64160.31
Total Assets47.02176.93173.79168.91167.09163.75161.52
Accounts Payable1.581.190.500.060.030.010.02
Total Current Liabilities5.925.134.060.290.030.010.16
Total Non-current Liabilities*1.716.606.606.606.606.606.60
Total Liabilities7.6311.7310.666.896.636.616.76
Retained Earnings(3.48)(7.72)(6.62)(5.91)(5.68)(5.40)(5.41)
Total Stockholder Equity(3.48)(7.72)(6.62)(5.91)(5.68)(5.40)(5.41)

* Derived from reported values

Income Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024
Selling, General & Admin0.630.740.370.710.230.160.130.09
Operating Income(0.63)(0.74)(0.37)(0.71)(0.23)(0.16)(0.13)(0.09)
Net Income0.720.781.291.111.561.582.380.11

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024
Operating Cash Flow(0.23)(0.09)(0.24)(0.22)(0.14)(0.19)(0.49)(0.39)
Investing Cash Flow131.49--(0.02)(3.00)(0.23)--(160.00)(160.00)
Financing Cash Flow(131.27)0.080.002.950.23--161.42161.42