Magnera Corp (MAGN)
Paper Mills
Latest Price
$11.60
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
28.33
P/B Ratio
0.41
Valuation metrics
adjust assumptions →Norm. op. income: $17M (median of 6yr)
Tax rate: 43%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$11.10
4% downside
Base FCF: $41M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$18.91
+63% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Newtyn Management, LLC | 2.80M | $32.0M | 7.82% | +40.0K | 2026-06-30 |
| BlackRock, Inc. | 2.60M | $30.0M | 7.25% | +206.6K | 2026-06-30 |
| Engine Capital Management, LP | 2.24M | $26.0M | 6.27% | -- | 2026-06-30 |
| LITTLEJOHN & CO LLC | 1.89M | $22.0M | 5.28% | -536.7K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.56M | $18.0M | 4.37% | +29.8K | 2026-06-30 |
| MORGAN STANLEY | 1.53M | $18.0M | 4.29% | -433.6K | 2026-06-30 |
| Madison Avenue Partners, LP | 1.30M | $15.0M | 3.64% | -288.6K | 2026-06-30 |
| Diameter Capital Partners LP | 1.21M | $14.0M | 3.37% | -- | 2026-06-30 |
| DG Capital Management, LLC | 1.10M | $12.0M | 3.08% | -105.9K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 862.4K | $10.0M | 2.41% | +82.1K | 2026-06-30 |