IntrinsicIntrinsic
← Scroll for more →

Magnera Corp (MAGN)

Paper Mills

Latest Price
$11.80
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
28.41
P/B Ratio
0.42

Valuation metrics

adjust assumptions →
Norm. op. income: $17M (median of 6yr)
Tax rate: 43%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$11.07
6% downside
Base FCF: $41M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$18.86
+59% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Newtyn Management, LLC2.80M$32.0M7.80%+40.0K2026-06-30
BlackRock, Inc.2.60M$30.0M7.23%+206.6K2026-06-30
Engine Capital Management, LP2.24M$26.0M6.25%--2026-06-30
Littlejohn & Co LLC1.89M$22.0M5.26%-536.7K2026-06-30
Vanguard Capital Management LLC1.56M$18.0M4.35%+29.8K2026-06-30
Morgan Stanley1.53M$18.0M4.27%-433.6K2026-06-30
Madison Avenue Partners, LP1.30M$15.0M3.63%-288.6K2026-06-30
Diameter Capital Partners LP1.21M$14.0M3.36%--2026-06-30
DG Capital Management, LLC1.10M$12.0M3.07%-105.9K2026-06-30
Geode Capital Management, LLC862.4K$10.0M2.40%+82.1K2026-06-30
View all institutional holders →