IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MAIR

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026
Cash & Equivalents0.26--
Accounts Receivable0.60--
Inventory0.46--
Total Current Assets1.37--
Property, Plant & Equipment0.36--
Goodwill3.31--
Intangible Assets3.15--
Total Non-current Assets0.36--
Total Assets8.350.00
Accounts Payable0.34--
Total Current Liabilities0.75--
Long-term Debt3.05--
Total Non-current Liabilities*3.94--
Total Liabilities4.700.00
Retained Earnings0.10--
Total Stockholder Equity3.650.00

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026
Total Revenue991.30
Cost of Revenue604.90
Gross Profit386.40
Selling, General & Admin149.30
Total Operating Expenses191.10
Operating Income195.30
Pretax Income111.10
Tax Provision40.60
Net Income69.20
Basic EPS0.15
Diluted EPS0.15

Cash Flow Statement

(in millions USD)
MetricQ2 2026
Operating Cash Flow156.40
Capital Expenditures16.50
Free Cash Flow*139.90
Investing Cash Flow(17.00)
Financing Cash Flow(86.30)

* Derived from reported values