Financial Statements — MAN
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.18 | 0.22 | 0.27 | 0.29 | 0.40 | 0.41 | 0.47 | 0.60 | 0.57 | 0.41 | 0.71 | 0.53 | 0.89 | 0.78 | 1.61 | 1.46 | 1.52 |
| Accounts Receivable | 4.73 | 4.63 | 4.63 | 4.64 | 4.17 | 4.59 | 4.60 | 4.46 | 4.60 | 5.00 | 4.77 | 4.72 | 5.34 | 5.44 | 5.09 | 5.20 | 4.89 |
| Total Current Assets | 5.13 | 5.06 | 5.10 | 5.14 | 4.75 | 5.18 | 5.23 | 5.25 | 5.34 | 5.59 | 5.66 | 5.42 | 6.40 | 6.37 | 6.86 | 6.83 | 6.62 |
| Property, Plant & Equipment | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 | 0.11 | 0.11 | 0.12 | 0.12 | 0.13 |
| Goodwill | 1.48 | 1.54 | 1.54 | 1.55 | 1.58 | 1.59 | 1.57 | 1.57 | 1.62 | 1.64 | 1.63 | 1.64 | 1.67 | 1.71 | 1.21 | 1.22 | 1.22 |
| Intangible Assets | 0.27 | 0.27 | 0.29 | 0.29 | 0.30 | 0.32 | 0.32 | 0.33 | 0.35 | 0.36 | 0.36 | 0.38 | 0.38 | 0.40 | 0.05 | 0.06 | 0.06 |
| Total Non-current Assets* | 3.24 | 3.33 | 3.35 | 3.36 | 3.29 | 3.30 | 3.22 | 3.24 | 3.25 | 3.28 | 3.23 | 3.14 | 3.22 | 3.35 | 2.59 | 2.63 | 2.62 |
| Total Assets | 8.37 | 8.39 | 8.45 | 8.51 | 8.04 | 8.48 | 8.45 | 8.49 | 8.59 | 8.87 | 8.89 | 8.56 | 9.62 | 9.72 | 9.45 | 9.46 | 9.24 |
| Short-term Debt | 0.48 | 0.11 | 0.75 | 0.82 | 0.10 | 0.02 | 0.14 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.48 | 0.51 | 0.48 | 0.02 | 0.03 |
| Total Current Liabilities | 4.92 | 4.50 | 5.12 | 5.27 | 4.24 | 4.53 | 4.58 | 4.50 | 4.43 | 4.62 | 4.58 | 4.45 | 5.40 | 5.70 | 5.35 | 4.95 | 4.75 |
| Long-term Debt | 0.57 | 1.03 | 0.47 | 0.47 | 0.97 | 1.00 | 0.96 | 0.97 | 0.95 | 0.98 | 0.97 | 0.88 | 0.94 | 0.55 | 0.58 | 1.07 | 1.06 |
| Total Non-current Liabilities | 1.35 | 1.82 | 1.31 | 1.24 | 1.69 | 1.78 | 1.73 | 1.80 | 1.75 | 1.80 | 1.80 | 1.69 | 1.77 | 1.47 | 1.62 | 2.12 | 2.12 |
| Total Liabilities* | 6.27 | 6.33 | 6.44 | 6.51 | 5.93 | 6.30 | 6.32 | 6.31 | 6.19 | 6.43 | 6.39 | 6.15 | 7.18 | 7.18 | 6.98 | 7.08 | 6.88 |
| Retained Earnings | 3.75 | 3.73 | 3.74 | 3.72 | 3.82 | 3.86 | 3.84 | 3.85 | 3.97 | 3.94 | 3.95 | 3.89 | 3.78 | 3.73 | 3.59 | 3.49 | 3.45 |
| Total Stockholder Equity | 2.11 | 2.07 | 2.01 | 1.99 | 2.10 | 2.18 | 2.14 | 2.18 | 2.40 | 2.44 | 2.50 | 2.41 | 2.44 | 2.55 | 2.47 | 2.39 | 2.37 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 4.86 | 4.51 | 4.71 | 4.63 | 4.52 | 4.09 | 4.40 | 4.53 | 4.52 | 4.40 | 4.63 | 4.68 | 4.86 | 4.75 | 4.81 | 4.80 | 5.07 | 5.14 | 5.38 | 5.14 |
| Cost of Revenue | 4.08 | 3.79 | 3.95 | 3.87 | 3.76 | 3.39 | 3.64 | 3.75 | 3.73 | 3.64 | 3.82 | 3.85 | 3.99 | 3.89 | 3.93 | 3.92 | 4.15 | 4.25 | 4.46 | 4.29 |
| Gross Profit | 0.78 | 0.72 | 0.77 | 0.77 | 0.76 | 0.70 | 0.76 | 0.78 | 0.79 | 0.76 | 0.81 | 0.82 | 0.86 | 0.86 | 0.88 | 0.88 | 0.92 | 0.90 | 0.93 | 0.85 |
| Selling, General & Admin | 0.05 | 0.05 | 0.05 | 0.04 | 0.06 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Total Operating Expenses | 0.67 | 0.69 | 0.69 | 0.70 | 0.79 | 0.67 | 0.69 | 0.71 | 0.68 | 0.70 | 0.85 | 2.25 | 0.75 | 0.75 | 0.77 | 0.72 | 0.74 | 0.76 | 0.76 | 0.70 |
| Operating Income | 0.11 | 0.03 | 0.08 | 0.07 | (0.03) | 0.03 | 0.07 | 0.07 | 0.10 | 0.07 | (0.04) | 0.07 | 0.11 | 0.12 | 0.10 | 0.16 | 0.18 | 0.14 | 0.17 | 0.15 |
| Interest Expense | 0.02 | 0.03 | (0.17) | 0.02 | 0.03 | 0.02 | (0.16) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.09 | 0.02 | 0.07 | 0.05 | (0.04) | 0.02 | 0.05 | 0.06 | 0.09 | 0.06 | (0.05) | 0.05 | 0.10 | 0.11 | 0.09 | 0.16 | 0.17 | 0.14 | 0.16 | 0.15 |
| Tax Provision | 0.04 | 0.01 | 0.04 | 0.03 | 0.03 | 0.01 | 0.06 | 0.04 | 0.03 | (0.02) | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 |
| Net Income | (0.07) | 0.00 | 0.03 | 0.02 | (0.07) | 0.01 | 0.02 | 0.02 | 0.06 | 0.04 | (0.08) | 0.03 | 0.07 | 0.08 | 0.05 | 0.11 | 0.12 | 0.09 | 0.11 | 0.10 |
| Basic EPS | 1.14 | 0.05 | 0.64 | 0.39 | (1.44) | 0.12 | 0.49 | 0.48 | 1.25 | 0.82 | (1.66) | 0.61 | 1.30 | 1.53 | 0.99 | 2.15 | 2.32 | 1.71 | 2.04 | 1.80 |
| Diluted EPS | 1.13 | 0.05 | 0.65 | 0.38 | (1.44) | 0.12 | 0.49 | 0.47 | 1.24 | 0.81 | (1.64) | 0.60 | 1.29 | 1.51 | 0.98 | 2.13 | 2.29 | 1.68 | 2.01 | 1.77 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (2.70) | (126.30) | 178.90 | 59.80 | (189.60) | (153.20) | 247.60 | 83.50 | (137.90) | 116.00 | 113.70 | 265.70 | (155.80) | 124.60 | 134.10 | 267.90 | (49.30) | 70.60 | 261.90 | 187.50 |
| Capital Expenditures | 5.80 | 9.00 | 10.90 | 15.10 | 17.60 | 13.70 | 11.30 | 16.10 | 11.90 | 11.80 | 23.10 | 20.50 | 21.40 | 13.20 | 19.70 | 14.20 | 22.30 | 19.40 | 24.50 | 15.10 |
| Free Cash Flow* | (8.50) | (135.30) | 168.00 | 44.70 | (207.20) | (166.90) | 236.30 | 67.40 | (149.80) | 104.20 | 90.60 | 245.20 | (177.20) | 111.40 | 114.40 | 253.70 | (71.60) | 51.20 | 237.40 | 172.40 |
| Investing Cash Flow | 82.10 | (8.70) | (10.50) | (14.70) | (19.40) | (14.60) | (26.30) | (20.30) | (11.90) | (9.70) | (21.60) | (18.00) | (21.30) | (13.20) | (20.00) | (24.60) | (22.10) | (18.60) | (942.40) | (13.80) |
| Financing Cash Flow | (125.60) | (511.20) | 426.00 | (64.50) | 78.30 | 45.70 | (103.60) | (140.20) | 18.90 | (57.50) | (123.80) | (58.40) | (118.50) | (48.80) | (87.30) | (538.60) | 239.60 | (95.80) | (56.90) | (3.00) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q1
2024 | Q1
2023 | Q2
2022 | Q2
2021 | Q2
2020 | Q3
2019 | Q2
2019 | Q3
2018 | Q2
2018 | Q3
2017 | Q2
2017 | Q3
2016 | Q2
2016 | Q3
2015 | Q2
2015 |
|---|
| Dividends Per Share | 0.72 | 1.54 | 1.47 | 1.36 | 1.26 | 1.09 | 1.01 | 1.09 | 0.93 | 1.01 | 0.86 | 0.93 | 0.80 | 0.86 | 0.49 | 0.49 |