← Scroll for more →
Masco Corp (MAS)
Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures
Latest Price
$80.64
TTM P/E
17.42
Normalized P/E
20.55
TTM Div Yield
1.57%
Fwd Div Yield
1.59%
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $1.3B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$36.73
52% downside
Base FCF: $866M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$25.13
67% downside
EPS: $3.86
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$73.34
4% downside
Institutional Ownership
96.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 15.72M | $1.28B | 7.79% | +99.1K | 2026-06-30 |
| Vanguard Capital Management LLC | 13.18M | $1.07B | 6.53% | -44.8K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 12.22M | $994.0M | 6.06% | -132.1K | 2026-06-30 |
| State Street Corp | 10.73M | $872.0M | 5.32% | +766.7K | 2026-06-30 |
| Harris Associates L P | 8.32M | $676.0M | 4.12% | -277.8K | 2026-06-30 |
| JPMorgan Chase & Co | 5.46M | $439.0M | 2.71% | -599.7K | 2026-06-30 |
| Geode Capital Management, LLC | 5.35M | $433.0M | 2.65% | -4.4K | 2026-06-30 |
| Van Eck Associates Corp | 4.71M | $382.0M | 2.33% | -1.14M | 2026-06-30 |
| Boston Partners | 4.61M | $374.0M | 2.28% | +114.0K | 2026-06-30 |
| Massachusetts Financial Services Co | 4.52M | $372.0M | 2.24% | +198.6K | 2026-06-30 |