IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

MASIMO CORP (MASI)

Electromedical & Electrotherapeutic Apparatus

Latest Price
$179.95
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
15.11
P/B Ratio
11.91

Valuation metrics

adjust assumptions →
Norm. op. income: $216M (median of 6yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$27.42
85% downside
Base FCF: $157M (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$82.47
54% downside

Institutional Ownership

0.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Louisiana State Employees Retirement System13.2K$2.0M0.03%--2026-06-30
IFP Advisors, Inc88--0.00%--2026-06-30
MV CAPITAL MANAGEMENT, INC.2--0.00%--2026-06-30
HUNTINGTON NATIONAL BANK2--0.00%-2.2K2026-06-30
View all institutional holders →