IntrinsicIntrinsic
← Scroll for more →

Financial Statements — MAZE

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Cash & Equivalents202.64198.77189.25316.77264.54294.37
Short-term Investments208.44153.62152.6767.16----
Accounts Receivable--20.00--------
Total Current Assets420.42379.78349.72391.30271.15299.71
Property, Plant & Equipment4.394.685.045.546.016.31
Total Non-current Assets*111.2039.9347.4130.7632.3733.13
Total Assets531.63419.71397.13422.06303.52332.84
Accounts Payable2.214.011.792.923.672.40
Total Current Liabilities22.9621.2422.5622.1119.9018.62
Long-term Debt38.9638.83--------
Total Non-current Liabilities*55.5456.7719.6120.5121.3822.16
Total Liabilities78.5078.0142.1642.6241.2840.77
Retained Earnings(558.48)(513.75)(489.55)(454.98)(424.89)(391.21)
Total Stockholder Equity453.12341.70354.97379.44262.24292.07
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Total Revenue0.0020.000.002.500.00--
Research & Development34.9434.1527.5725.1928.1127.58
Selling, General & Admin13.1012.4110.497.788.377.82
Total Operating Expenses48.0446.5538.0632.9736.4735.40
Operating Income(48.03)(26.55)(38.06)(32.97)(36.47)(35.40)
Pretax Income----(34.57)(30.09)(33.68)(32.79)
Tax Provision----0.000.000.00--
Net Income(44.73)(24.21)(34.57)(30.09)(33.68)(32.79)
Basic EPS(0.76)(0.45)(0.47)(0.66)(0.77)(1.15)
Diluted EPS(0.76)(0.45)(0.47)(0.66)(0.77)(1.15)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow(15.05)(39.11)(27.73)(24.64)(30.05)(29.52)
Capital Expenditures0.110.090.030.070.390.30
Free Cash Flow*(15.16)(39.21)(27.76)(24.71)(30.44)(29.81)
Investing Cash Flow(128.51)6.28(103.39)(66.88)(0.39)(0.30)
Financing Cash Flow147.4442.363.59143.760.61127.38
← Scroll for more columns →

* Derived from reported values