← Scroll for more →
MasterBrand, Inc. (MBC)
Wood Household Furniture, (No Upholstered)
Latest Price
$7.26
TTM P/E
--
Normalized P/E
9.99
TTM Div Yield
--
Fwd Div Yield
--
Book Value
15.38
P/B Ratio
0.47
Valuation metrics
adjust assumptions →EPS: $0.21
Book value / share: $10.57
Formula: √(22.5 × EPS × BVPS)
Graham Number
$7.07
3% downside
Norm. op. income: $236M (median of 3yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.64
+5% upside
Base FCF: $211M (median of recent 3yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.85
88% downside
EPS: $0.21
Target P/E: 10×
Formula: EPS × P/E
P/E Fair Value
$2.10
71% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 31.55M | $324.0M | 15.51% | +12.20M | 2026-06-30 |
| Pzena Investment Management LLC | 15.33M | $157.0M | 7.54% | +11.52M | 2026-06-30 |
| Coliseum Capital Management, LLC | 13.20M | $135.0M | 6.49% | +505.4K | 2026-06-30 |
| Gates Capital Management, Inc. | 13.19M | $135.0M | 6.48% | +2.84M | 2026-06-30 |
| FMR LLC | 10.37M | $106.0M | 5.10% | +6.03M | 2026-06-30 |
| Redwood Capital Management, LLC | 9.82M | $101.0M | 4.83% | +8.54M | 2026-06-30 |
| Dimensional Fund Advisors LP | 9.20M | $94.0M | 4.52% | +2.19M | 2026-06-30 |
| Vanguard Capital Management LLC | 8.83M | $90.0M | 4.34% | +3.11M | 2026-06-30 |
| State Street Corp | 8.20M | $84.0M | 4.03% | +3.30M | 2026-06-30 |
| Pertento Partners LLP | 5.97M | $61.0M | 2.93% | +1.00M | 2026-06-30 |