IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MBX

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024
Cash & Equivalents54.1245.21223.1339.7829.90132.87
Short-term Investments364.46394.76168.55185.13210.88144.20
Total Current Assets427.86448.54397.50229.19244.28281.17
Property, Plant & Equipment4.663.132.001.731.511.03
Total Non-current Assets*8.054.172.572.331.651.23
Total Assets435.91452.70400.08231.52245.93282.40
Accounts Payable4.366.973.775.764.255.00
Total Current Liabilities23.6614.5712.0611.7610.4810.92
Total Non-current Liabilities*2.710.380.480.530.020.11
Total Liabilities26.3714.9512.5412.2810.5011.03
Retained Earnings(285.09)(247.99)(202.41)(180.80)(161.38)(121.92)
Total Stockholder Equity409.54437.76387.54219.24235.42271.37

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Research & Development30.9918.4719.7619.2717.7222.4115.2216.75
Selling, General & Admin9.958.796.044.664.084.123.392.87
Total Operating Expenses40.9327.2725.8023.9321.8126.5318.6119.61
Operating Income(40.93)(27.26)(25.79)(23.93)(21.80)(26.53)(18.61)(19.61)
Net Income(37.09)(23.52)(22.06)(21.62)(19.41)(23.88)(15.59)(18.14)
Basic EPS(0.78)(0.50)(0.46)(0.63)(0.58)(0.71)9.60(2.78)
Diluted EPS(0.78)(0.50)(0.46)(0.63)(0.58)(0.71)9.60(2.78)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Operating Cash Flow(22.62)(20.21)(18.30)(21.54)(17.43)(22.68)(16.04)(38.64)
Capital Expenditures0.900.440.790.400.710.030.090.78
Free Cash Flow*(23.52)(20.64)(19.09)(21.93)(18.14)(22.71)(16.13)(39.43)
Investing Cash Flow29.21(97.10)(129.97)17.0625.993.23(67.34)(93.25)
Financing Cash Flow2.3287.440.44187.821.330.00(0.13)234.24

* Derived from reported values