← Scroll for more →
Financial Statements — MCHX
Balance Sheet
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 8.15 | 9.02 | 9.94 | 10.32 | 10.49 | 10.02 | 12.77 | 12.08 | 11.98 | 12.03 | 14.61 | 13.72 | 14.12 | 15.71 | 20.47 | 23.33 | 24.82 | 24.56 | 27.09 | 27.78 |
| Accounts Receivable | 7.06 | 6.83 | 6.67 | 7.40 | 7.56 | 7.58 | 7.07 | 7.76 | 7.64 | 8.15 | 7.39 | 8.13 | 7.72 | 8.05 | 8.40 | 8.44 | 8.34 | 8.95 | 8.02 | 8.55 |
| Total Current Assets | 17.44 | 18.15 | 19.04 | 20.40 | 21.10 | 19.93 | 22.28 | 21.81 | 22.49 | 22.48 | 23.81 | 23.96 | 24.05 | 26.15 | 30.89 | 34.32 | 35.53 | 36.96 | 37.51 | 39.33 |
| Property, Plant & Equipment | 2.15 | 1.98 | 1.85 | 1.72 | 1.74 | 1.72 | 1.81 | 2.07 | 1.86 | 2.09 | 2.40 | 3.31 | 4.67 | 4.53 | 4.05 | 3.84 | 3.77 | 3.70 | 2.82 | 2.63 |
| Goodwill | 17.56 | 17.56 | 17.56 | 17.56 | 17.56 | 17.56 | 17.56 | 17.56 | 17.56 | 17.56 | 17.56 | 17.56 | 17.56 | 17.56 | 17.56 | 17.56 | 17.56 | 17.56 | 17.56 | 17.56 |
| Intangible Assets | -- | -- | -- | -- | -- | -- | 0.00 | 0.15 | 0.30 | 0.45 | 0.60 | 1.00 | 1.53 | 2.06 | 2.59 | 3.12 | 3.65 | 4.18 | 4.71 | 5.49 |
| Total Non-current Assets* | 20.19 | 20.40 | 20.64 | 20.74 | 20.89 | 20.71 | 20.92 | 22.27 | 23.02 | 23.11 | 23.67 | 25.13 | 26.68 | 25.76 | 25.91 | 26.65 | 27.48 | 28.31 | 28.31 | 29.27 |
| Total Assets | 37.63 | 38.55 | 39.68 | 41.15 | 41.98 | 40.63 | 43.20 | 44.08 | 45.50 | 45.58 | 47.48 | 49.08 | 50.72 | 51.91 | 56.79 | 60.97 | 63.01 | 65.27 | 65.83 | 68.60 |
| Accounts Payable | 3.24 | 2.99 | 3.20 | 2.64 | 2.92 | 1.71 | 1.35 | 1.20 | 1.92 | 1.46 | 1.53 | 1.18 | 0.92 | 1.34 | 2.04 | 1.32 | 1.34 | 2.38 | 1.36 | 2.66 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.80 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 7.61 | 8.19 | 8.07 | 8.07 | 8.73 | 7.97 | 9.27 | 8.66 | 9.47 | 9.02 | 9.72 | 9.81 | 10.16 | 10.61 | 12.06 | 11.42 | 12.49 | 13.91 | 12.67 | 13.94 |
| Total Non-current Liabilities* | 0.99 | 1.51 | 1.53 | 1.14 | 1.21 | 1.29 | 1.30 | 1.30 | 1.50 | 1.71 | 1.89 | 1.99 | 2.15 | 0.86 | 0.62 | 0.65 | 0.70 | 0.73 | 1.65 | 2.07 |
| Total Liabilities | 8.60 | 9.69 | 9.60 | 9.20 | 9.94 | 9.26 | 10.57 | 9.96 | 10.97 | 10.73 | 11.61 | 11.81 | 12.31 | 11.47 | 12.68 | 12.07 | 13.19 | 14.64 | 14.33 | 16.01 |
| Retained Earnings | (333.54) | (333.14) | (331.41) | (329.10) | (328.07) | (328.16) | (326.18) | (324.27) | (323.44) | (322.68) | (321.23) | (320.09) | (318.54) | (315.80) | (311.32) | (307.75) | (306.19) | (304.66) | (303.08) | (301.04) |
| Total Stockholder Equity | 29.03 | 28.85 | 30.09 | 31.94 | 32.04 | 31.37 | 32.63 | 34.12 | 34.53 | 34.85 | 35.87 | 37.27 | 38.41 | 40.45 | 44.11 | 48.90 | 49.82 | 50.63 | 51.50 | 52.59 |
← Scroll for more columns →
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 11.00 | 10.62 | 10.85 | 11.51 | 11.66 | 11.40 | 11.92 | 12.55 | 12.07 | 11.57 | 12.39 | 12.78 | 12.52 | 12.22 | 12.29 | 13.20 | 13.51 | 13.17 | 12.79 | 13.70 |
| Cost of Revenue | 4.29 | 4.12 | 4.16 | 4.22 | 4.06 | 4.19 | 4.38 | 4.22 | 4.15 | 4.41 | 4.68 | 5.06 | 5.42 | 5.42 | 5.67 | 4.99 | 4.86 | 4.93 | 5.31 | 5.51 |
| Gross Profit | 6.60 | 6.42 | 6.64 | 7.27 | 7.59 | 7.21 | 7.54 | 8.33 | 7.92 | 7.16 | 7.71 | 7.72 | 7.10 | 6.79 | 6.62 | 8.21 | 16.88 | 8.24 | 7.49 | 8.19 |
| Research & Development | 1.99 | 2.41 | 2.21 | 2.37 | 2.50 | 2.67 | 2.84 | 3.11 | 3.22 | 3.25 | 3.15 | 3.94 | 4.10 | 4.16 | 3.84 | 3.52 | 3.53 | 3.46 | 2.82 | 3.18 |
| Selling, General & Admin | 2.66 | 2.11 | 2.27 | 2.93 | 2.46 | 3.15 | 2.76 | 2.67 | 2.53 | 2.29 | 2.79 | 2.25 | 2.55 | 2.62 | 2.39 | 2.35 | 2.44 | 2.61 | 2.33 | 1.88 |
| Total Operating Expenses | 6.94 | 7.77 | 9.01 | 8.21 | 8.12 | 9.08 | 9.13 | 9.15 | 8.64 | 8.47 | 8.83 | 9.04 | 9.80 | 11.30 | 10.14 | 9.80 | 19.91 | 9.77 | 9.27 | 10.09 |
| Operating Income | (0.35) | (1.35) | (2.38) | (0.94) | (0.54) | (1.87) | (1.59) | (0.82) | (0.72) | (1.31) | (1.12) | (1.32) | (2.70) | (4.50) | (3.52) | (1.60) | (1.50) | (1.53) | (1.79) | (1.90) |
| Pretax Income | (0.30) | (1.52) | (2.38) | (0.99) | 0.09 | (1.87) | (1.62) | (0.81) | (0.75) | (1.39) | (1.10) | (1.54) | (2.73) | (4.45) | (3.47) | (1.56) | (1.48) | (1.55) | (1.79) | 3.27 |
| Tax Provision | 0.11 | 0.20 | (0.06) | 0.03 | 0.01 | 0.11 | 0.29 | 0.03 | 0.00 | 0.06 | 0.04 | 0.01 | 0.01 | 0.03 | 0.11 | -0.00 | 0.05 | 0.03 | 0.25 | (0.04) |
| Net Income | (0.41) | (1.72) | (2.32) | (1.02) | 0.09 | (1.98) | (1.91) | (0.83) | (0.76) | (1.45) | (1.14) | (1.55) | (2.74) | (4.48) | (3.57) | (1.56) | (1.53) | (1.58) | (2.03) | 3.31 |
| Basic EPS | (0.01) | (0.04) | (0.05) | (0.02) | 0.00 | (0.05) | (0.04) | (0.02) | (0.02) | (0.03) | -- | (0.04) | (0.06) | (0.11) | (0.08) | (0.04) | (0.03) | -- | -- | -- |
| Diluted EPS | (0.01) | (0.04) | (0.05) | (0.02) | 0.00 | (0.05) | (0.04) | (0.02) | (0.02) | (0.03) | -- | (0.04) | (0.06) | (0.11) | (0.08) | (0.04) | (0.03) | -- | -- | -- |
← Scroll for more columns →
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | (0.65) | (0.51) | 0.12 | 0.29 | 0.80 | (2.62) | 0.88 | 0.38 | 0.12 | (2.48) | 1.75 | (0.38) | (1.39) | (4.38) | (0.50) | (1.00) | 0.62 | (1.41) | (0.52) | (0.12) |
| Capital Expenditures | 0.00 | -- | 0.01 | 0.00 | 0.03 | -- | 0.17 | 0.18 | 0.08 | 0.00 | 0.85 | 0.00 | 0.13 | 0.39 | 0.87 | 0.50 | 0.36 | 1.14 | 0.45 | 0.47 |
| Free Cash Flow* | (0.65) | -- | 0.12 | 0.29 | 0.77 | -- | 0.71 | 0.20 | 0.04 | (2.48) | 0.90 | (0.38) | (1.52) | (4.77) | (1.37) | (1.50) | 0.26 | (2.55) | (0.97) | (0.58) |
| Investing Cash Flow | (0.28) | (0.41) | (0.43) | (0.35) | (0.25) | (0.29) | (0.16) | (0.18) | (0.08) | -0.00 | (0.85) | 0.06 | (0.13) | (0.39) | (0.87) | (0.49) | (0.36) | (1.14) | (0.45) | (0.07) |
| Financing Cash Flow | 0.06 | 0.00 | (0.07) | (0.11) | (0.08) | 0.16 | (0.02) | (0.10) | (0.09) | (0.09) | (0.01) | (0.09) | (0.07) | 0.01 | (1.48) | 0.01 | 0.01 | 0.02 | 0.28 | 0.15 |
← Scroll for more columns →
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 | Q2 2014 | Q1 2014 | Q3 2013 | Q2 2013 | Q4 2012 | Q3 2012 | Q2 2012 | Q1 2012 | Q4 2011 | Q3 2011 | Q2 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividends Per Share | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.17 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
← Scroll for more columns →