IntrinsicIntrinsic
← Scroll for more →

Financial Statements — MCHX

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents8.159.029.9410.3210.4910.0212.7712.0811.9812.0314.6113.7214.1215.7120.4723.3324.8224.5627.0927.78
Accounts Receivable7.066.836.677.407.567.587.077.767.648.157.398.137.728.058.408.448.348.958.028.55
Total Current Assets17.4418.1519.0420.4021.1019.9322.2821.8122.4922.4823.8123.9624.0526.1530.8934.3235.5336.9637.5139.33
Property, Plant & Equipment2.151.981.851.721.741.721.812.071.862.092.403.314.674.534.053.843.773.702.822.63
Goodwill17.5617.5617.5617.5617.5617.5617.5617.5617.5617.5617.5617.5617.5617.5617.5617.5617.5617.5617.5617.56
Intangible Assets------------0.000.150.300.450.601.001.532.062.593.123.654.184.715.49
Total Non-current Assets*20.1920.4020.6420.7420.8920.7120.9222.2723.0223.1123.6725.1326.6825.7625.9126.6527.4828.3128.3129.27
Total Assets37.6338.5539.6841.1541.9840.6343.2044.0845.5045.5847.4849.0850.7251.9156.7960.9763.0165.2765.8368.60
Accounts Payable3.242.993.202.642.921.711.351.201.921.461.531.180.921.342.041.321.342.381.362.66
Short-term Debt--------------------0.80------------------
Total Current Liabilities7.618.198.078.078.737.979.278.669.479.029.729.8110.1610.6112.0611.4212.4913.9112.6713.94
Total Non-current Liabilities*0.991.511.531.141.211.291.301.301.501.711.891.992.150.860.620.650.700.731.652.07
Total Liabilities8.609.699.609.209.949.2610.579.9610.9710.7311.6111.8112.3111.4712.6812.0713.1914.6414.3316.01
Retained Earnings(333.54)(333.14)(331.41)(329.10)(328.07)(328.16)(326.18)(324.27)(323.44)(322.68)(321.23)(320.09)(318.54)(315.80)(311.32)(307.75)(306.19)(304.66)(303.08)(301.04)
Total Stockholder Equity29.0328.8530.0931.9432.0431.3732.6334.1234.5334.8535.8737.2738.4140.4544.1148.9049.8250.6351.5052.59
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue11.0010.6210.8511.5111.6611.4011.9212.5512.0711.5712.3912.7812.5212.2212.2913.2013.5113.1712.7913.70
Cost of Revenue4.294.124.164.224.064.194.384.224.154.414.685.065.425.425.674.994.864.935.315.51
Gross Profit6.606.426.647.277.597.217.548.337.927.167.717.727.106.796.628.2116.888.247.498.19
Research & Development1.992.412.212.372.502.672.843.113.223.253.153.944.104.163.843.523.533.462.823.18
Selling, General & Admin2.662.112.272.932.463.152.762.672.532.292.792.252.552.622.392.352.442.612.331.88
Total Operating Expenses6.947.779.018.218.129.089.139.158.648.478.839.049.8011.3010.149.8019.919.779.2710.09
Operating Income(0.35)(1.35)(2.38)(0.94)(0.54)(1.87)(1.59)(0.82)(0.72)(1.31)(1.12)(1.32)(2.70)(4.50)(3.52)(1.60)(1.50)(1.53)(1.79)(1.90)
Pretax Income(0.30)(1.52)(2.38)(0.99)0.09(1.87)(1.62)(0.81)(0.75)(1.39)(1.10)(1.54)(2.73)(4.45)(3.47)(1.56)(1.48)(1.55)(1.79)3.27
Tax Provision0.110.20(0.06)0.030.010.110.290.030.000.060.040.010.010.030.11-0.000.050.030.25(0.04)
Net Income(0.41)(1.72)(2.32)(1.02)0.09(1.98)(1.91)(0.83)(0.76)(1.45)(1.14)(1.55)(2.74)(4.48)(3.57)(1.56)(1.53)(1.58)(2.03)3.31
Basic EPS(0.01)(0.04)(0.05)(0.02)0.00(0.05)(0.04)(0.02)(0.02)(0.03)--(0.04)(0.06)(0.11)(0.08)(0.04)(0.03)------
Diluted EPS(0.01)(0.04)(0.05)(0.02)0.00(0.05)(0.04)(0.02)(0.02)(0.03)--(0.04)(0.06)(0.11)(0.08)(0.04)(0.03)------
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(0.65)(0.51)0.120.290.80(2.62)0.880.380.12(2.48)1.75(0.38)(1.39)(4.38)(0.50)(1.00)0.62(1.41)(0.52)(0.12)
Capital Expenditures0.00--0.010.000.03--0.170.180.080.000.850.000.130.390.870.500.361.140.450.47
Free Cash Flow*(0.65)--0.120.290.77--0.710.200.04(2.48)0.90(0.38)(1.52)(4.77)(1.37)(1.50)0.26(2.55)(0.97)(0.58)
Investing Cash Flow(0.28)(0.41)(0.43)(0.35)(0.25)(0.29)(0.16)(0.18)(0.08)-0.00(0.85)0.06(0.13)(0.39)(0.87)(0.49)(0.36)(1.14)(0.45)(0.07)
Financing Cash Flow0.060.00(0.07)(0.11)(0.08)0.16(0.02)(0.10)(0.09)(0.09)(0.01)(0.09)(0.07)0.01(1.48)0.010.010.020.280.15
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2015Q3 2015Q2 2015Q1 2015Q4 2014Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q4 2012Q3 2012Q2 2012Q1 2012Q4 2011Q3 2011Q2 2011
Dividends Per Share0.000.000.020.020.020.020.020.020.000.000.170.040.020.020.020.020.02
← Scroll for more columns →