IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

MCKESSON CORP (MCK)

Wholesale-Drugs, Proprietaries & Druggists' Sundries

Latest Price
$910.95
TTM P/E
24.44
Normalized P/E
37.70
Div Yield
0.36%
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $3.9B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$235.66
74% downside
Base FCF: $4.8B (median of recent 5yr)
Growth: 3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$525.53
42% downside
EPS: $38.38
Target P/E: 38×
Formula: EPS × P/E
P/E Fair Value
$1,458.44
+60% upside

Institutional Ownership

88.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.10.80M$8.16B9.09%-635.8K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC7.85M$5.93B6.62%-107.6K2026-06-30
STATE STREET CORP5.73M$4.33B4.82%-4.6K2026-06-30
MORGAN STANLEY5.31M$4.01B4.47%+3.01M2026-06-30
FRANKLIN RESOURCES INC2.91M$2.19B2.45%-158.0K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC2.87M$2.17B2.42%-9.9K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC2.82M$2.12B2.38%-81.7K2026-06-30
MASSACHUSETTS FINANCIAL SERVICES CO /MA/2.45M$1.86B2.06%-453.8K2026-06-30
FMR LLC2.13M$1.61B1.79%-1.47M2026-06-30
JPMORGAN CHASE & CO1.75M$1.31B1.47%-840.4K2026-06-30
View all institutional holders →