← Scroll for more →
Moodys Corp (MCO)
Services-Consumer Credit Reporting, Collection Agencies
Latest Price
$493.91
TTM P/E
30.12
Normalized P/E
43.80
TTM Div Yield
0.82%
Fwd Div Yield
0.83%
Book Value
18.96
P/B Ratio
26.06
Valuation metrics
adjust assumptions →EPS: $13.67
Book value / share: $22.87
Formula: √(22.5 × EPS × BVPS)
Graham Number
$83.86
83% downside
Norm. op. income: $2.4B (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$80.70
84% downside
Base FCF: $1.9B (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$316.05
36% downside
EPS: $13.67
Target P/E: 44×
Formula: EPS × P/E
P/E Fair Value
$601.48
+22% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| XXEC, Inc. | 164.05M | $365.0M | 93.96% | +163.98M | 2026-06-30 |
| Berkshire Hathaway Inc | 24.67M | $11.17B | 14.13% | -- | 2026-06-30 |
| Tci Fund Management Ltd | 14.33M | $6.49B | 8.21% | -- | 2026-06-30 |
| BlackRock, Inc. | 12.46M | $5.64B | 7.14% | -665.9K | 2026-06-30 |
| Vanguard Capital Management LLC | 9.76M | $4.42B | 5.59% | -127.3K | 2026-06-30 |
| State Street Corp | 7.11M | $3.22B | 4.07% | -27.5K | 2026-06-30 |
| FMR LLC | 4.99M | $2.26B | 2.86% | -1.7K | 2026-06-30 |
| Geode Capital Management, LLC | 4.01M | $1.81B | 2.29% | -74.7K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 3.73M | $1.69B | 2.14% | -149.1K | 2026-06-30 |
| Morgan Stanley | 2.38M | $1.08B | 1.36% | +57.1K | 2026-06-30 |