MOODYS CORP /DE/ (MCO)
Services-Consumer Credit Reporting, Collection Agencies
Latest Price
$477.93
TTM P/E
30.33
Normalized P/E
43.71
Div Yield
0.82%
Book Value
17.38
P/B Ratio
27.51
Valuation metrics
adjust assumptions →EPS: $13.67
Book value / share: $22.53
Formula: √(22.5 × EPS × BVPS)
Graham Number
$83.25
82% downside
Norm. op. income: $2.4B (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$79.53
83% downside
Base FCF: $1.9B (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$311.48
34% downside
EPS: $13.67
Target P/E: 43×
Formula: EPS × P/E
P/E Fair Value
$587.81
+24% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| XXEC, Inc. | 164.05M | $365.0M | 93.48% | +163.98M | 2026-06-30 |
| Berkshire Hathaway Inc | 24.67M | $11.17B | 14.06% | -- | 2026-06-30 |
| TCI FUND MANAGEMENT LTD | 14.33M | $6.49B | 8.17% | -- | 2026-06-30 |
| BlackRock, Inc. | 12.46M | $5.64B | 7.10% | -665.9K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 9.76M | $4.42B | 5.56% | -127.3K | 2026-06-30 |
| STATE STREET CORP | 7.11M | $3.22B | 4.05% | -27.5K | 2026-06-30 |
| FMR LLC | 4.99M | $2.26B | 2.84% | -1.7K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 4.01M | $1.81B | 2.28% | -74.7K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.73M | $1.69B | 2.13% | -149.1K | 2026-06-30 |
| MORGAN STANLEY | 2.38M | $1.08B | 1.36% | +57.1K | 2026-06-30 |