IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MDLN

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026
Cash & Equivalents2.332.24
Short-term Investments0.35--
Accounts Receivable3.663.67
Inventory4.674.81
Total Current Assets11.7411.18
Property, Plant & Equipment4.704.76
Goodwill8.078.08
Intangible Assets9.719.89
Total Non-current Assets5.095.16
Total Assets39.3539.01
Accounts Payable1.040.93
Short-term Debt0.030.08
Total Current Liabilities2.712.54
Long-term Debt12.5512.50
Total Non-current Liabilities17.5617.13
Total Liabilities20.2719.67
Retained Earnings0.180.12
Total Stockholder Equity11.5711.27

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026
Total Revenue7.697.35
Cost of Revenue5.475.51
Gross Profit2.221.84
Selling, General & Admin1.301.23
Total Operating Expenses1.821.42
Operating Income0.400.42
Pretax Income0.240.29
Tax Provision0.100.05
Net Income0.330.32
Basic EPS0.070.16
Diluted EPS0.070.16

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026
Operating Cash Flow715.00412.00
Capital Expenditures111.0096.00
Free Cash Flow*604.00316.00
Investing Cash Flow(461.00)(96.00)
Financing Cash Flow(159.00)(13.00)

* Derived from reported values