Mayville Engineering Company, Inc. (MEC)

Metal Forgings & Stampings

Latest Price

$17.14

TTM P/E

Normalized P/E

85.70

Div Yield

Book Value

15.06

P/B Ratio

1.14

Valuation metrics

Base FCF: $27M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$98.66

+476% upside

82.8% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Portolan Capital Management, LLC	1.30M	$48.0M	5.10%	+478.1K	2026-06-30
FMR LLC	1.28M	$47.0M	5.02%	+1.28M	2026-06-30
BlackRock, Inc.	1.18M	$44.0M	4.64%	+301.6K	2026-06-30
Allspring Global Investments Holdings, LLC	1.07M	$37.0M	4.21%	-927.4K	2026-06-30
Driehaus Capital Management LLC	846.4K	$31.0M	3.32%	--	2026-06-30
SUMMIT PARTNERS PUBLIC ASSET MANAGEMENT, LLC	800.0K	$29.0M	3.14%	--	2026-06-30
DIMENSIONAL FUND ADVISORS LP	782.3K	$29.0M	3.07%	-143.9K	2026-06-30
ROYCE & ASSOCIATES LP	752.1K	$28.0M	2.95%	+1.1K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	743.6K	$27.0M	2.92%	+148.7K	2026-06-30
Boston Partners	696.4K	$25.0M	2.73%	+463.8K	2026-06-30