Onterris, Inc. (MEG)

Services-Management Consulting Services

Latest Price

$22.14

TTM P/E

147.60

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

12.21

P/B Ratio

1.81

Valuation metrics

Base FCF: $26M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$5.15

77% downside

0.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
PNC Financial Services Group, Inc.	899	--	0.00%	--	2025-06-30
Atlas Capital Advisors Inc.	505	--	0.00%	--	2025-06-30