IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MENS

Balance Sheet

(in millions USD)
MetricFY 2025
Cash & Equivalents1.18
Total Current Assets15.54
Property, Plant & Equipment3.09
Total Non-current Assets5.24
Total Assets20.78
Accounts Payable0.00
Short-term Debt15.34
Total Current Liabilities34.81
Long-term Debt2.12
Total Non-current Liabilities10.87
Total Liabilities45.68
Retained Earnings(37.75)
Total Stockholder Equity(24.91)

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025
Research & Development0.81
Selling, General & Admin1.75
Total Operating Expenses2.61
Operating Income(2.61)
Pretax Income(4.67)
Net Income(4.67)
Basic EPS(0.06)
Diluted EPS(0.06)

Cash Flow Statement

(in millions USD)
MetricFY 2025
Operating Cash Flow(3.04)
Investing Cash Flow(13.51)
Financing Cash Flow17.63