IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — META

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents15.4623.4310.1912.0128.7543.8532.0532.3136.8928.7911.5514.3112.6814.8914.5016.1919.51
Short-term Investments74.8057.7534.2635.0741.4827.0526.0425.8124.2324.6625.8927.4727.81--------
Accounts Receivable21.7517.4717.3016.5614.5114.7014.5113.4312.9412.5111.0411.2311.5311.3912.0911.7010.28
Total Current Assets125.48109.7773.1273.6190.2391.0776.4375.3378.3869.5652.4858.3255.9959.2775.4280.7077.32
Property, Plant & Equipment225.72194.78160.27147.04133.57112.16102.9698.9191.7787.9584.1673.7467.5961.5853.7350.9147.72
Goodwill23.4124.7521.1620.6520.6520.6520.6520.6520.6720.6620.6520.2720.2319.9219.0719.2219.06
Intangible Assets----2.75----0.550.560.400.390.430.480.490.590.550.370.510.51
Total Non-current Assets*324.48285.49230.73221.13189.99165.34153.81147.51104.81100.9097.0687.3881.7273.8264.7961.4357.92
Total Assets449.96395.25303.84294.74280.21256.41230.24222.84216.27206.69184.49178.89169.78164.22169.59170.61163.52
Accounts Payable15.89--------------------------------
Total Current Liabilities56.3846.7536.9637.3133.8933.3327.0028.1030.5329.9225.3822.6922.2221.0917.8114.8712.72
Long-term Debt83.6658.7528.8328.8328.8328.8218.3918.3918.3818.389.939.92----------
Total Non-current Liabilities*132.36104.8272.8262.3761.2958.5546.4745.2142.8742.7334.3232.1121.8019.9018.4117.5117.15
Total Liabilities188.74151.57109.7899.6795.1891.8873.4773.3273.4072.6659.7054.8044.0140.9936.2332.3829.87
Retained Earnings157.84144.65101.58106.35101.3384.9781.1976.7975.2167.9861.2467.0669.2567.7179.2385.1082.34
Total Stockholder Equity261.22243.68194.07195.07185.03164.53156.76149.53142.87134.03124.80124.09125.77123.23133.36138.23133.66

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue60.8056.3159.8951.2447.5242.3148.3940.5939.0736.4640.1134.1532.0028.6532.1727.7128.8227.9133.6729.01
Cost of Revenue11.3310.2210.919.218.497.578.847.387.316.647.706.215.956.118.345.725.196.016.355.77
Gross Profit*49.4746.0948.9942.0439.0334.7439.5594.7931.7629.8232.4227.9426.0522.5423.8322.0023.6321.9027.3223.24
Research & Development21.6617.7017.1415.1412.9412.1512.1811.1810.549.9810.529.249.349.389.779.178.697.717.056.32
Selling, General & Admin5.612.613.703.512.662.280.761.873.663.462.292.074.162.893.093.382.992.363.312.95
Total Operating Expenses*30.7023.2224.2421.5018.5817.1916.1848.7816.9216.0016.0314.1916.6615.3117.4316.3315.2713.3814.7412.82
Operating Income18.7722.8724.7520.5420.4417.5623.3717.3514.8513.8216.3813.759.397.236.405.668.368.5212.5910.42
Pretax Income18.7621.7525.3521.6620.5318.3823.5517.8215.1114.1816.8114.029.297.316.155.588.198.9112.7010.57
Tax Provision2.91(5.02)2.5918.952.201.742.712.131.641.812.792.441.511.601.501.181.501.442.421.37
Net Income15.8526.7722.772.7118.3416.6420.8415.6913.4712.3714.0211.587.795.714.654.396.697.4710.299.19
Basic EPS6.2310.579.031.087.286.598.246.205.314.865.454.503.032.211.781.642.472.743.713.27
Diluted EPS6.1810.448.871.057.146.437.966.035.164.715.304.392.982.201.771.642.462.723.643.22

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow31.8632.2336.2130.0025.5624.0327.9924.7219.3719.2519.4020.4017.3114.0014.519.6912.2014.0818.1014.09
Capital Expenditures30.1219.0021.3818.8316.5412.9414.438.268.176.407.676.546.226.849.049.387.575.445.374.31
Free Cash Flow*1.7513.2314.8311.179.0211.0913.5616.4711.2012.8511.7413.8611.097.165.470.324.628.6412.749.78
Investing Cash Flow(49.65)(33.68)(34.19)(21.85)(25.96)(20.01)(21.50)(8.62)(8.30)(8.73)(6.47)(6.08)(5.20)(6.74)(7.53)(9.70)(6.96)(4.78)5.83(0.33)
Financing Cash Flow15.97(6.55)25.15(10.05)(15.98)(19.49)(5.46)(4.37)(11.18)(19.77)(8.40)(5.87)5.29(10.52)(7.06)2.15(6.56)(10.66)(21.74)(15.25)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Dividends Per Share0.530.530.530.530.530.530.500.500.50