IntrinsicIntrinsic
← Scroll for more →

Ramaco Resources, Inc. (METC)

Silver Ores

Latest Price
$7.05
TTM P/E
--
Normalized P/E
14.16
TTM Div Yield
--
Fwd Div Yield
--
Book Value
7.59
P/B Ratio
0.93

Valuation metrics

adjust assumptions →
Norm. op. income: $30M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.69
39% downside
Base FCF: $61M (median of recent 5yr)
Growth: 20%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$73.56
+859% upside

Institutional Ownership

95.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Discovery Capital Management, LLC / CT5.31M$70.0M9.87%-200.0K2026-06-30
Dayah Capital LLC5.20M$68.0M9.67%+2.13M2026-06-30
BlackRock, Inc.4.43M$58.0M8.23%+311.6K2026-06-30
State Street Corp3.06M$40.0M5.69%+192.7K2026-06-30
UBS Group AG3.05M$40.0M5.67%+124.6K2026-06-30
Jane Street Group, LLC3.01M$39.0M5.59%-45.6K2026-06-30
Toronto Dominion Bank2.86M$37.0M5.31%+4.9K2026-06-30
Vanguard Capital Management LLC1.74M$22.0M3.23%-144.6K2026-06-30
Goldman Sachs Group Inc1.72M$22.0M3.20%-105.7K2026-06-30
JPMorgan Chase & Co1.52M$19.0M2.82%+1.34M2026-06-30
View all institutional holders →