MAGNA INTERNATIONAL INC (MGA)
Motor Vehicle Parts & Accessories
Latest Price
$63.42
TTM P/E
21.57
Normalized P/E
21.57
Div Yield
3.06%
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $2.93
Book value / share: $44.22
Formula: √(22.5 × EPS × BVPS)
Graham Number
$53.99
15% downside
Norm. op. income: $1.8B (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$36.78
42% downside
Base FCF: $1.5B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$76.91
+21% upside
EPS: $2.93
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$43.95
31% downside
Institutional Ownership
60.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| PZENA INVESTMENT MANAGEMENT LLC | 23.88M | $2.23B | 8.48% | -1.45M | 2026-06-30 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | 8.80M | $577.0M | 3.12% | -1.05M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 7.98M | $524.0M | 2.83% | -96.1K | 2026-06-30 |
| BANK OF MONTREAL /CAN/ | 6.32M | $415.0M | 2.24% | +618.3K | 2026-06-30 |
| FIL Ltd | 5.60M | $367.0M | 1.99% | +773.8K | 2026-06-30 |
| ACR Alpine Capital Research, LLC | 4.81M | $315.0M | 1.71% | -38.4K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 4.28M | $281.0M | 1.52% | -1.7K | 2026-06-30 |
| Legal & General Group Plc | 3.99M | $262.0M | 1.42% | +282.5K | 2026-06-30 |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 3.73M | $245.0M | 1.32% | -719.9K | 2026-06-30 |
| LETKO, BROSSEAU & ASSOCIATES INC | 3.73M | $245.0M | 1.32% | -220.0K | 2026-06-30 |